|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 333.22 USD | +0.72% |
|
-12.12% | +52.50% |
| 07-30 | MYR Group Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | MYR Group Inc. Seeks Acquisitions | CI |
Company Valuation: MYR Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,865 | 1,528 | 2,417 | 2,398 | 3,392 | 5,188 | - | - |
| Change | - | -18.05% | 58.12% | -0.75% | 41.41% | 52.96% | - | - |
| Enterprise Value (EV) 1 | 1,786 | 1,513 | 2,421 | 2,465 | 3,296 | 4,965 | 4,774 | 4,579 |
| Change | - | -15.31% | 60.03% | 1.82% | 33.71% | 50.64% | -3.85% | -4.09% |
| P/E | 22.3x | 18.8x | 26.8x | 81.3x | 29x | 28.2x | 24.7x | 20x |
| PBR | 3.59x | 2.72x | 3.71x | - | - | - | - | - |
| PEG | - | -23.27x | 2.69x | -1.2x | 0x | 0.5x | 1.7x | 0.9x |
| Capitalization / Revenue | 0.75x | 0.51x | 0.66x | 0.71x | 0.93x | 1.18x | 1.08x | 0.99x |
| EV / Revenue | 0.72x | 0.5x | 0.66x | 0.73x | 0.9x | 1.13x | 1x | 0.87x |
| EV / EBITDA | 10.9x | 8.61x | 12.9x | 20.9x | 14.2x | 15.2x | 12.3x | 10.1x |
| EV / EBIT | 15.1x | 13.2x | 18.8x | 45.6x | 19.8x | 19.6x | 15.6x | 12.5x |
| EV / FCF | 21x | 16.7x | -176x | 221x | 14.2x | 27.7x | 21.9x | 20.5x |
| FCF Yield | 4.75% | 5.98% | -0.57% | 0.45% | 7.04% | 3.61% | 4.57% | 4.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.95 | 4.91 | 5.4 | 1.83 | 7.53 | 11.82 | 13.51 | 16.67 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,498 | 3,009 | 3,644 | 3,362 | 3,658 | 4,410 | 4,784 | 5,249 |
| EBITDA 1 | 164.2 | 175.8 | 188.2 | 117.8 | 232.7 | 326.3 | 387 | 453 |
| EBIT 1 | 118.6 | 114.9 | 129.1 | 54.08 | 166.9 | 253.4 | 305.9 | 365.5 |
| Net income 1 | 85.01 | 83.38 | 90.99 | 30.26 | 118.4 | 184.2 | 207.6 | 252.8 |
| Net Debt 1 | -78.63 | -15.56 | 4.289 | 66.55 | -95.67 | -222.9 | -414 | -609.2 |
| Reference price 2 | 110.55 | 92.07 | 144.63 | 148.77 | 218.50 | 333.22 | 333.22 | 333.22 |
| Nbr of stocks (in thousands) | 16,870 | 16,601 | 16,710 | 16,122 | 15,523 | 15,569 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.19x | 1.13x | 15.22x | - | 5.19B | |
| 42.37x | 1.29x | 14.84x | -.--% | 20.86B | |
| 26.02x | 0.86x | 7.23x | - | 3.49B | |
| 57.28x | - | - | - | 933M | |
| 7.19x | 1.43x | 6.54x | 4.73% | 901M | |
| 102.14x | 0.71x | 5.45x | - | 627M | |
| 28.33x | - | - | - | 623M | |
| Average | 41.65x | 1.08x | 9.86x | 2.36% | 4.66B | |
| Weighted average by Cap. | 38.70x | 1.21x | 13.62x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MYRG Stock
- Valuation MYR Group Inc.
Select your edition
All financial news and data tailored to specific country editions
