Valuation Mydas Real Estate Investments Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:16 2026-08-31 EDT			5-day change	1st Jan Change
38.00 ^ILa	0.00%		+1.88%	-5.24%

05-27	Mydas Real Estate Investments Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-26	Mydas Real Estate Investments Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	56.52	81.62	71.92	44.82	33.04	37.53
Change	-	44.42%	-11.89%	-37.67%	-26.28%	13.6%
Enterprise Value (EV) ¹	63	177.9	216.3	174.2	145.9	171.8
Change	-	182.38%	21.56%	-19.46%	-16.26%	17.82%
P/E	2.81x	-77.2x	-28.7x	31.2x	-2.39x	-3.11x
PBR	1.36x	1.16x	1.37x	0.24x	0.71x	1.36x
PEG	-	1x	-0x	-0x	0x	0.2x
Capitalization / Revenue	1.6x	17.9x	7.28x	2.55x	2.87x	5.38x
EV / Revenue	1.78x	39.1x	21.9x	9.9x	12.7x	24.6x
EV / EBITDA	2.34x	-148x	-204x	24.1x	-63.4x	-1,790x
EV / EBIT	2.35x	-126x	-147x	25.3x	-51.5x	-1,409x
EV / FCF	6.92x	-14.6x	-20.7x	5.01x	-15.8x	-21.2x
FCF Yield	14.5%	-6.87%	-4.83%	20%	-6.34%	-4.72%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.27	-0.0128	-0.03	0.0172	-0.1475	-0.129
Distribution rate	-	-	-	-	-	-
Net sales ¹	35.3	4.551	9.878	17.6	11.52	6.977
EBITDA ¹	26.96	-1.201	-1.061	7.222	-2.299	-0.096
EBIT ¹	26.83	-1.412	-1.471	6.884	-2.834	-0.122
Net income ¹	20.18	-0.954	-2.304	1.443	-12.97	-12.07
Net Debt ¹	6.484	96.28	144.3	129.4	112.8	134.3
Reference price ²	0.7600	0.9900	0.8600	0.5360	0.3530	0.4010
Nbr of stocks (in thousands)	74,363	82,442	83,624	83,624	93,601	93,601
Announcement Date	3/25/21	3/24/22	3/29/23	3/31/24	3/26/25	3/26/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MYDAS REAL ESTATE INVESTMENTS LTD	-	-	-	-	11.94M
SUN HUNG KAI PROPERTIES LIMITED	15.82x	5x	13.46x	3.2%	45.05B
CHINA RESOURCES LAND LIMITED	8.73x	1.51x	7.87x	4.07%	30.18B
MITSUBISHI ESTATE CO., LTD.	18.8x	4.1x	16.57x	1.3%	28.78B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.25x	3.13x	14.96x	2.46%	25.91B
ALPHA DHABI HOLDING	8.16x	0.9x	3.29x	2.74%	20.87B
CK ASSET HOLDINGS LIMITED	10.81x	2.05x	9.59x	4.11%	20.47B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.59x	6.57x	17.49x	1.57%	19.61B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.46x	1.52x	12.68x	3.63%	19.29B
Average	11.79x	2.83x	10.81x	3.58%	23.67B
Weighted average by Cap.	12.22x	2.99x	10.98x	3.6%