Company Valuation: MYCELX Technologies Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 17.77 6.508 18.15 11.13 8.854 17.96 -
Change - -63.38% 178.91% -38.66% -20.47% 102.82% -
Enterprise Value (EV) 1 17.77 6.079 18.66 9.873 8.442 16.06 14.96
Change - -65.8% 206.92% -47.08% -14.5% 90.21% -6.85%
P/E -11.8x - - -4.04x 36.7x 172x 21.7x
PBR - - - 2.23x 1.58x 3.11x 2.7x
PEG - - - - -0x -3x 0x
Capitalization / Revenue - 0.65x 1.66x 2.27x 0.75x 1.63x 1.36x
EV / Revenue - 0.61x 1.71x 2.01x 0.72x 1.46x 1.13x
EV / EBITDA - -2.43x -7.46x -4.49x 12.1x 32.1x 9.35x
EV / EBIT - -1.7x -5.6x -2.17x 43.7x 161x 13.6x
EV / FCF - - - -4.52x -9.4x 10x 12.5x
FCF Yield - - - -22.1% -10.6% 9.96% 8.02%
Dividend per Share 3 - - - - - - -
Rate of return - - - - - - -
EPS 3 -0.0572 - - -0.0902 0.00735 0.00317 0.0251
Distribution rate - - - - - - -
Net sales 1 - 10.03 10.91 4.903 11.74 11 13.2
EBITDA 1 - -2.502 -2.5 -2.2 0.7 0.5 1.6
EBIT 1 - -3.575 -3.332 -4.553 0.193 0.1 1.1
Net income 1 -1.425 - - -2.723 0.334 0.1 0.9
Net Debt 1 - -0.429 0.506 -1.26 -0.412 -1.9 -3
Reference price 3 0.6750 0.2350 0.6200 0.3650 0.2700 0.5450 0.5450
Nbr of stocks (in thousands) 19,444 22,983 22,983 24,364 24,364 24,364 -
Announcement Date 5/16/22 5/18/23 5/16/24 5/12/25 5/7/26 - -
1GBP in Million2USD in Million3GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
171.92x1.46x32.11x - 17.96M
26.62x4.1x13.17x1.75% 85.32B
30.73x4.74x14.77x1.14% 68.21B
22.97x4.03x15.78x0.55% 22.94B
32.95x2.93x13.73x-.--% 17.04B
22.49x - - 0.63% 9.34B
13.73x0.74x4.74x4.94% 5.91B
16.9x1.92x8.55x1.87% 5.22B
29.63x - - - 3.97B
15.26x - - - 3.32B
Average 38.32x 2.85x 14.69x 1.56% 22.13B
Weighted average by Cap. 27.14x 4.05x 13.68x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MYX Stock
  4. Valuation MYCELX Technologies Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!