Company Valuation: My Size, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.2 12.11 3.93 2.445 5.381 2.918
Change - 18.77% -67.55% -37.8% 120.12% -45.77%
Enterprise Value (EV) 1 9.157 1.944 2.781 0.9235 0.7697 1.649
Change - -78.77% 43.07% -66.8% -16.65% 114.21%
P/E - - -0.36x -0.27x -0.97x -0.41x
PBR - 1.12x 0.88x 0.52x 1.26x 0.68x
PEG - - - 0x 0x 0x
Capitalization / Revenue 71.8x 92.5x 0.88x 0.35x 0.65x 0.31x
EV / Revenue 64.5x 14.8x 0.62x 0.13x 0.09x 0.18x
EV / EBITDA -1.5x -0.18x -0.35x -0.18x -0.26x -0.31x
EV / EBIT -1.49x -0.18x -0.35x -0.17x -0.23x -0.29x
EV / FCF -2.5x -0.32x -0.62x -0.27x -0.41x -0.58x
FCF Yield -39.9% -308% -160% -370% -245% -172%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - -478.3 -160.1 -35.09 -14.92
Distribution rate - - - - - -
Net sales 1 0.142 0.131 4.459 6.996 8.257 9.362
EBITDA 1 -6.106 -10.54 -7.842 -5.098 -2.999 -5.254
EBIT 1 -6.146 -10.58 -8.035 -5.427 -3.313 -5.596
Net income 1 -6.157 -10.52 -8.31 -6.38 -3.995 -5.852
Net Debt 1 -1.04 -10.17 -1.149 -1.521 -4.611 -1.269
Reference price 2 2,256.000 808.000 174.080 43.197 34.160 6.065
Nbr of stocks (in thousands) 4.52 15 22.6 56.6 158 481
Announcement Date 3/29/21 3/18/22 4/14/23 4/1/24 3/27/25 4/15/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.41M
58.45x5.79x10.33x - 12.89B
-84.79x1.44x7.48x-.--% 9.34B
11.68x4.58x8.68x5.95% 7.34B
27.94x4.64x23.3x-.--% 3.4B
12.91x1.56x7.71x1.27% 2.4B
24.77x1.44x6.03x - 1.59B
6.29x1.01x6.28x2.92% 1.51B
16.03x - - - 1.05B
Average 9.16x 2.92x 9.97x 2.03% 4.39B
Weighted average by Cap. 6.06x 3.77x 9.97x 2.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MYSZ Stock
  4. Valuation My Size, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!