Company Valuation: My Size, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.2 12.11 3.93 2.445 5.381 2.918
Change - 18.77% -67.55% -37.8% 120.12% -45.77%
Enterprise Value (EV) 1 9.157 1.944 2.781 0.9235 0.7697 1.649
Change - -78.77% 43.07% -66.8% -16.65% 114.21%
P/E - - -0.36x -0.27x -0.97x -0.41x
PBR - 1.12x 0.88x 0.52x 1.26x 0.68x
PEG - - - 0x 0x 0x
Capitalization / Revenue 71.8x 92.5x 0.88x 0.35x 0.65x 0.31x
EV / Revenue 64.5x 14.8x 0.62x 0.13x 0.09x 0.18x
EV / EBITDA -1.5x -0.18x -0.35x -0.18x -0.26x -0.31x
EV / EBIT -1.49x -0.18x -0.35x -0.17x -0.23x -0.29x
EV / FCF -2.5x -0.32x -0.62x -0.27x -0.41x -0.58x
FCF Yield -39.9% -308% -160% -370% -245% -172%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - -478.3 -160.1 -35.09 -14.92
Distribution rate - - - - - -
Net sales 1 0.142 0.131 4.459 6.996 8.257 9.362
EBITDA 1 -6.106 -10.54 -7.842 -5.098 -2.999 -5.254
EBIT 1 -6.146 -10.58 -8.035 -5.427 -3.313 -5.596
Net income 1 -6.157 -10.52 -8.31 -6.38 -3.995 -5.852
Net Debt 1 -1.04 -10.17 -1.149 -1.521 -4.611 -1.269
Reference price 2 2,256.000 808.000 174.080 43.197 34.160 6.065
Nbr of stocks (in thousands) 4.52 15 22.6 56.6 158 481
Announcement Date 3/29/21 3/18/22 4/14/23 4/1/24 3/27/25 4/15/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.04M
62.57x10.39x19.22x - 25.99B
-80.9x1.41x7.2x-.--% 8.96B
12.8x4.97x9.37x2.83% 8.02B
33.75x5.59x28.12x-.--% 4.05B
13.13x1.59x7.89x1.25% 2.43B
24.31x1.42x5.93x - 1.58B
6.18x0.98x6.11x2.97% 1.43B
11.51x - - - 1.11B
Average 10.42x 3.77x 11.98x 1.41% 5.95B
Weighted average by Cap. 23.00x 6.73x 15.07x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MYSZ Stock
  4. Valuation My Size, Inc.