|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,310.00 KRW | 0.00% |
|
-15.78% | -24.60% |
| 05-15 | MX Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-19 | MX Robotics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Projected Income Statement: MX Robotics Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 149.1 | 182 | 219.5 |
| Change | - | - | 22.07% | 20.6% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT 1 | - | -7.906 | 5.1 | 11 |
| Change | - | - | 164.51% | 115.69% |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | 11.42 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 3/18/25 | 2/6/26 | - | - |
1KRW in Billions
Estimates
Forecast Balance Sheet: MX Robotics Inc.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt 1 | - | -140 | -2.2 | -9.6 |
| Change | - | - | 98.42% | -336.36% |
| Announcement Date | 3/18/25 | 2/6/26 | - | - |
1KRW in Billions
Estimates
Cash Flow Forecast: MX Robotics Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 1,138 | 469.9 | 745.8 | 593.7 | 4,124 | 1,581 |
| Change | - | -58.71% | 58.72% | -20.4% | 594.69% | -61.67% |
| Free Cash Flow (FCF) 1 | 18,570 | -18,480 | 2,475 | 12,793 | -14,401 | -14,958 |
| Change | - | -199.52% | 113.39% | 416.97% | -212.58% | -3.87% |
| Announcement Date | 3/5/21 | 3/18/22 | 3/21/23 | 3/20/24 | 3/18/25 | 3/19/26 |
1KRW in Million
Estimates
Forecast Financial Ratios: MX Robotics Inc.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | -5.3% | 2.8% | 5.01% |
| EBT Margin (%) | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | - | - | - | - | - | - | - | - |
| ROE | - | - | - | - | - | -14.41% | 7.9% | 15% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | 1,476 | 529.7 | 554.2 | 650.2 | 209.8 | 432.8 | - | - |
| Change | - | -64.11% | 4.62% | 17.32% | -67.73% | 106.23% | - | - |
| Dividend per Share 1 | 70 | 50 | 70 | - | - | - | - | - |
| Change | - | -28.57% | 40% | - | - | - | - | - |
| Book Value Per Share 1 | 3,483 | 3,436 | 3,549 | 2,489 | 3,061 | 2,686 | - | - |
| Change | - | -1.36% | 3.28% | -29.86% | 23.01% | -12.26% | - | - |
| EPS 1 | -32 | -29 | 123 | -953 | 583.8 | -415 | - | - |
| Change | - | 9.38% | 524.14% | -874.8% | 161.26% | -171.09% | - | - |
| Nbr of stocks (in thousands) | 20,034 | 20,034 | 20,034 | 19,554 | 19,554 | 19,717 | - | - |
| Announcement Date | 3/5/21 | 3/18/22 | 3/21/23 | 3/20/24 | 3/18/25 | 3/19/26 | - | - |
1KRW
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E Ratio | - | - |
| PBR | - | - |
| EV / Sales | 0.35x | 0.25x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Annual profits - Rate of surprise
- Stock Market
- Stocks
- A007820 Stock
- Financials MX Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
