|
Market Closed -
Other stock markets
|
After hours 14:53:42 | |||
| 7.950 EUR | +2.58% |
|
7.900 | -0.63% |
| 04-16 | Deutsche Börse News: "Oil Price Beneficiary Outpaces the Field" Small Caps | DP |
| 04-13 | Germany-listed mVISE's Board In Talks for Investments in Three Software Companies | MT |
Company Valuation: mVISE AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16.9 | 14.5 | 8.391 | 7.185 | 6.937 | 16.51 | 16.51 | - |
| Change | - | -14.18% | -42.15% | -14.37% | -3.44% | 137.95% | 0% | - |
| Enterprise Value (EV) 1 | 16.9 | 14.5 | 8.391 | 7.185 | 6.937 | 21.31 | 20.01 | 18.41 |
| Change | - | -14.18% | -42.15% | -14.37% | -3.44% | 207.14% | -6.1% | -8% |
| P/E | - | - | - | - | - | -40.8x | -111x | 48.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | 1.8x | -0x |
| Capitalization / Revenue | 0.89x | 0.93x | 0.54x | 0.51x | 0.74x | 3x | 2.71x | 2.5x |
| EV / Revenue | 0.89x | 0.93x | 0.54x | 0.51x | 0.74x | 3.87x | 3.28x | 2.79x |
| EV / EBITDA | -17.1x | 9.59x | -4,195x | 6.56x | 6.16x | 16.4x | 12.5x | 9.69x |
| EV / EBIT | -5.78x | 1,612x | - | -3.17x | -3.76x | -53.3x | 100x | 30.7x |
| EV / FCF | 11.3x | -30.2x | - | 20.9x | -7.44x | 16.4x | 15.4x | 11.5x |
| FCF Yield | 8.85% | -3.31% | - | 4.79% | -13.4% | 6.1% | 6.5% | 8.69% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | -0.19 | -0.07 | 0.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 18.99 | 15.6 | 15.64 | 14 | 9.332 | 5.5 | 6.1 | 6.6 |
| EBITDA 1 | -0.986 | 1.513 | -0.002 | 1.095 | 1.126 | 1.3 | 1.6 | 1.9 |
| EBIT 1 | -2.923 | 0.009 | - | -2.27 | -1.846 | -0.4 | 0.2 | 0.6 |
| Net income 1 | - | - | - | - | - | -0.4 | -0.1 | 0.3 |
| Net Debt 1 | - | - | - | - | - | 4.8 | 3.5 | 1.9 |
| Reference price 2 | 18.900 | 16.200 | 8.520 | 7.250 | 3.260 | 7.750 | 7.750 | 7.750 |
| Nbr of stocks (in thousands) | 894 | 895 | 985 | 991 | 2,128 | 2,130 | 2,130 | - |
| Announcement Date | 6/29/21 | 4/21/22 | 6/22/23 | 3/14/24 | 3/25/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.87x | 16.39x | - | 18.79M | |
| 22.47x | 3.65x | 12.74x | 2.98% | 213B | |
| 12.82x | 1.42x | 7.44x | 3.75% | 106B | |
| -99.09x | 15.69x | 90.82x | -.--% | 98.05B | |
| 15.87x | 2.9x | 10.97x | 5.18% | 92.42B | |
| 22.58x | 5.8x | 14.27x | 2.54% | 66.69B | |
| 15.13x | 2.21x | 9.37x | 5.16% | 48.86B | |
| 21.96x | 1.78x | 11.22x | 1.35% | 40.7B | |
| 18.31x | 2.35x | 11.27x | 4.72% | 37.98B | |
| 20.58x | 1.52x | 9.59x | 0.92% | 37.34B | |
| Average | 5.63x | 4.12x | 19.41x | 2.96% | 74.14B | |
| Weighted average by Cap. | 3.38x | 4.65x | 21.68x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- C1V0 Stock
- Valuation mVISE AG
Select your edition
All financial news and data tailored to specific country editions
