Company Valuation: MVB Financial Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 501.3 277.8 287.3 267.9 325.1 386.3 -
Change - -44.58% 3.43% -6.77% 21.34% 18.84% -
Enterprise Value (EV) 501.3 277.8 287.3 267.9 325.1 386.3 386.3
Change - -44.58% 3.43% -6.77% 21.34% 18.84% 0%
P/E 13.4x 18.8x 9.4x 13.5x 12.5x 13.6x 11.4x
PBR 1.83x 1.06x 0.99x 0.88x 0.98x 1.1x 1.03x
PEG - -0.3x 0x -0.4x 0.4x 2.1x 0.6x
Capitalization / Revenue 3.59x 1.85x 2.01x 1.76x 1.93x 2.44x 2.19x
EV / Revenue 0x 0x 0x 0x 0x 2.44x 2.19x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.67x 7.22x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.51 0.68 0.68 0.68 0.68 0.68 0.68
Rate of return 1.23% 3.09% 3.01% 3.29% 2.63% 2.28% 2.28%
EPS 2 3.1 1.17 2.4 1.53 2.06 2.193 2.617
Distribution rate 16.5% 58.1% 28.3% 44.4% 33% 31% 26%
Net sales 1 139.8 150.1 143 152.1 168.3 158.1 176.2
EBITDA - - - - - - -
EBIT 1 42.3 32.71 25.37 29.88 46.25 39.96 53.51
Net income 1 39.09 15.05 31.23 20.09 26.94 29.49 33.08
Net Debt - - - - - - -
Reference price 2 41.52 22.02 22.56 20.70 25.83 29.79 29.79
Nbr of stocks (in thousands) 12,074 12,616 12,737 12,941 12,584 12,968 -
Announcement Date 2/17/22 2/17/23 2/14/24 2/13/25 2/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.25x - - 2.34% 377M
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 10.86x 3.49% 355.45B
Weighted average by Cap. 10.70x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MVBF Stock
  4. Valuation MVB Financial Corp.