Company Valuation: Mutandis SCA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026
Market Cap 1 2,016 2,312 2,811 2,312 2,161
Change - 14.68% 21.6% -17.76% -6.5%
Enterprise Value (EV) 2,016 3,536 3,807 3,360 2,161
Change - 75.42% 7.65% -11.73% -35.67%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 865,551x 946,580x 1,328,109x 1,143,366x -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 8.5 - 10.5 10.5
Rate of return - 3.4% - 4.2% 4.49%
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 2,329 2,442 2,117 2,022 -
EBITDA 264.8 329.5 351.1 315.4 -
EBIT 175.1 227.8 223.1 181.8 -
Net income - - - - -
Net Debt - 1,224 995.7 1,048 -
Reference price 2 218.00 250.00 304.00 250.00 233.75
Nbr of stocks (in thousands) 9,247 9,247 9,247 9,247 9,247
Announcement Date 1/15/23 2/28/24 2/20/25 2/23/26 -
1MAD in Million2MAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 4.49% 232M
18.07x3.24x11.67x4.11% 45.02B
26.94x4.08x17.29x1.24% 23.72B
20.05x2.47x13.35x5.09% 11.88B
15.58x1.76x10x3.63% 5.32B
15.51x1.81x10.75x9.48% 3.68B
36.72x4.52x24.59x - 3.05B
18.3x0.86x6.58x2.01% 2.99B
Average 21.60x 2.68x 13.46x 4.29% 11.99B
Weighted average by Cap. 20.88x 3.18x 13.40x 3.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MUT Stock
  4. Valuation Mutandis SCA