Company Valuation: Muscat Insurance Company SAOG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.859 5.182 4.631 4.19 3.528 8.71
Change - 34.29% -10.64% -9.52% -15.79% 146.88%
Enterprise Value (EV) 1 1.607 4.152 2.546 0.7882 2.231 6.131
Change - 158.44% -38.68% -69.04% 183% 174.85%
P/E 10.9x 6.73x 9.72x -8.93x 9.7x 7.4x
PBR 0.23x 0.3x 0.26x 0.24x 0.2x 0.46x
PEG - 0x -0.3x 0x -0x 0x
Capitalization / Revenue 0.48x 0.73x 0.66x 0.68x 0.54x 1.41x
EV / Revenue 0.2x 0.59x 0.36x 0.13x 0.34x 0.99x
EV / EBITDA 1.39x 2.88x 1.81x -25.7x 2.84x 3.92x
EV / EBIT 2.51x 4.43x 2.84x -1.49x 8.83x 5.44x
EV / FCF -0.45x -1.74x 0.73x 0.56x 1.74x 9.42x
FCF Yield -224% -57.6% 137% 179% 57.4% 10.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.032 0.0699 0.0432 -0.0426 0.033 0.1067
Distribution rate - - - - - -
Net sales 1 8.1 7.06 7.026 6.195 6.533 6.173
EBITDA 1 1.16 1.442 1.407 -0.0306 0.7844 1.565
EBIT 1 0.64 0.9378 0.8965 -0.5274 0.2526 1.126
Net income 1 0.3525 0.7704 0.4763 -0.4692 0.3677 1.176
Net Debt 1 -2.252 -1.029 -2.084 -3.401 -1.297 -2.579
Reference price 2 0.3500 0.4700 0.4200 0.3800 0.3200 0.7900
Nbr of stocks (in thousands) 11,025 11,025 11,025 11,025 11,025 11,025
Announcement Date 2/19/21 3/9/22 3/13/23 2/28/24 2/25/25 3/9/26
1OMR in Million2OMR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.75M
12.55x - - 4.14% 135B
17.98x2.09x - 2.79% 106B
11.03x - - 1.21% 81.87B
6.9x - - 1.66% 64.88B
8.73x0.63x - 4.65% 49.62B
11.74x1.2x - 3.29% 47.04B
4.53x0.56x - 5.18% 44.05B
10.45x - - 0.81% 43.42B
12.51x - - 2.35% 42.95B
Average 10.71x 1.12x 2.9% 61B
Weighted average by Cap. 11.59x 1.35x 2.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Muscat Insurance Company SAOG

Historical PBR trend

Valuation ratios - PBR - Muscat Insurance Company SAOG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Muscat Insurance Company SAOG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Muscat Insurance Company SAOG

  1. Stock Market
  2. Stocks
  3. MCTI Stock
  4. Valuation Muscat Insurance Company SAOG