Valuation Muscat Gases Company SAOG

Stocks

End-of-day quote Muscat Exchange Other stock markets 2026-08-11			5-day change	1st Jan Change
0.1450 ^OMR	-2.68%		+4.32%	+22.88%

08-10	Muscat Gases Company SAOG Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	Muscat Gases Company SAOG Announces Resignation of Sami Fayed as CFO, Effective from April 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.21	4.92	3.45	2.85	3.24	3.54
Change	-	-20.77%	-29.88%	-17.39%	13.68%	9.26%
Enterprise Value (EV) ¹	2.726	3.701	2.164	2.026	2.517	2.372
Change	-	35.8%	-41.54%	-6.35%	24.19%	-5.75%
P/E	14.9x	37x	-15x	3.86x	-12.2x	2.36x
PBR	0.93x	0.78x	0.56x	0.47x	0.56x	0.59x
PEG	-	-0.5x	0x	-0x	0x	-0x
Capitalization / Revenue	0.39x	0.28x	0.17x	0.15x	0.18x	0.14x
EV / Revenue	0.17x	0.21x	0.11x	0.11x	0.14x	0.1x
EV / EBITDA	5.38x	9.59x	25.4x	1.57x	-156x	1.21x
EV / EBIT	13.1x	27.8x	-11.7x	2.01x	-8.7x	1.33x
EV / FCF	2.41x	-1.74x	18.7x	-2.17x	-106x	11x
FCF Yield	41.6%	-57.4%	5.36%	-46.1%	-0.94%	9.12%
Dividend per Share ²	0.0145	-	-	-	-	-
Rate of return	7%	-	-	-	-	-
EPS ²	0.0138	0.004436	-0.00769	0.0246	-0.008839	0.0499
Distribution rate	105%	-	-	-	-	-
Net sales ¹	16.11	17.88	19.91	19.2	18.22	24.72
EBITDA ¹	0.5069	0.386	0.0854	1.291	-0.0161	1.961
EBIT ¹	0.2076	0.1329	-0.1849	1.009	-0.2894	1.79
Net income ¹	0.4155	0.1331	-0.2307	0.7389	-0.2652	1.498
Net Debt ¹	-3.484	-1.219	-1.286	-0.8236	-0.7233	-1.168
Reference price ²	0.2070	0.1640	0.1150	0.0950	0.1080	0.1180
Nbr of stocks (in thousands)	30,000	30,000	30,000	30,000	30,000	30,000
Announcement Date	3/9/21	3/14/22	3/6/23	3/11/24	3/3/25	3/9/26

¹OMR in Million²OMR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUSCAT GASES COMPANY SAOG	-	-	-	-	11.3M
LINDE PLC	29.69x	6.87x	17.53x	1.31%	226B
AIR PRODUCTS & CHEMICALS, INC.	91.29x	6.72x	15.64x	2.34%	68.88B
PERIC SPECIAL GASES CO., LTD.	217.56x	-	-	-	24.41B
NIPPON SANSO HOLDINGS CORPORATION	18.79x	2.31x	9.24x	1.09%	16.58B
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	99.05x	16.61x	48.26x	0.33%	7.27B
LINDE INDIA LIMITED	98.3x	20.2x	58.25x	0.17%	6.22B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	89.02x	-	-	-	6.02B
SOL S.P.A.	27.32x	2.86x	11.11x	0.89%	5.81B
AIR WATER INC.	13.36x	0.84x	6.84x	2.77%	3.67B
Average	76.04x	8.06x	23.84x	1.27%	36.5B
Weighted average by Cap.	56.71x	6.94x	17.92x	1.48%