Suspension of trading

Business Segments Murray & Roberts Holdings Limited

Stocks

LDYA

ZAE000073441

Market Closed - Deutsche Boerse AG Other stock markets 02:16:28 2024-11-22 EST			5-day change	1st Jan Change
0.0500 ^EUR	-.--%		-.--%	-

Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (ZAR)

Fiscal Period: June	2020	2021	2022	2023	2024
Oil and Gas Field Services
Mining	12.19B	9.63B	11.88B	11.13B	11.78B
Total Assets	6.26B	5.14B	5.91B	4.97B	4.61B
Interest Expense	-134M	-83M	-68M	-60M	-71M
Income Tax Expense	246M	203M	143M	97M	88M
CAPEX	-767M	-254M	-693M	-502M	-418M
EBT	536M	405M	388M	262M	407M
D&A	591M	607M	561M	314M	326M
Operating Income	630M	473M	449M	313M	448M
Net Income	295M	193M	248M	165M	319M
Heavy Construction
OptiPower	1.99B	978M	810M	1.33B	1.67B
Total Assets	965M	840M	649M	793M	689M
Interest Expense	-10M	-10M	-13M	-11M	-4M
Income Tax Expense	3M	-4M	8M	2M	5M
CAPEX	-34M	-15M	-12M	-37M	-21M
EBT	-44M	-185M	-168M	-57M	-99M
D&A	28M	27M	22M	22M	18M
Operating Income	-44M	-175M	-155M	-47M	-98M
Net Income	-134M	-196M	-177M	-59M	-102M
Net Income	-	-	-	-	-
Total Assets	-	1.03B	1.12B	1.12B	1.06B
Real Estate Operators And Lessors
Corporate & Properties	3M	3M	4M	3M	1M
Total Assets	222M	119M	81M	113M	71M
Interest Expense	-82M	-99M	-116M	-174M	-93M
Income Tax Expense	-10M	17M	-34M	7M	31M
CAPEX	-36M	-3M	-3M	-5M	-1M
EBT	-349M	-290M	-299M	-376M	-268M
D&A	24M	31M	19M	25M	20M
Operating Income	-268M	-194M	-188M	-205M	-180M
Net Income	-338M	-307M	-265M	-383M	-299M
Inter Segmental Revenue	-214M	-90M	-110M	-	-
Net Income	-	-	-	-199M	-28M
Net Income	-	-	-	771M	-24M
Net Income	-	-	-	-2.39B	-
Net Income	-	-	-	-1.08B	-
Total Assets	21M	36M	47M	36M	17M
Total Assets	3.42B	3.7B	2.26B	1.26B	1.63B
Total Assets	689M	609M	563M	93M	86M
Highways and Railtracks
Bombela	-	-	-	-	-
Total Assets	2.29B	1.44B	1.44B	-	-
Interest Expense	-34M	-26M	-14M	-35M	-
Income Tax Expense	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	85M	183M	180M	-5M	-
D&A	-	-	-	-	-
Operating Income	119M	209M	193M	30M	-
Net Income	201M	-62M	67M	-5M	-
Concrete
Net Income	-	-	-	-	-
Total Assets	-	-	-	-	-
Construction Support Services
Energy,Resources & Infrastructure	6.88B	11.36B	17.29B	-	-
Total Assets	5.04B	6.83B	8.22B	-	-
Interest Expense	-41M	-23M	-13M	-	-
Income Tax Expense	-88M	27M	141M	-	-
CAPEX	-777M	-1.12B	-1.2B	-	-
EBT	-466M	219M	403M	-	-
D&A	208M	218M	499M	-	-
Operating Income	-454M	227M	406M	-	-
Net Income	-376M	192M	262M	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (ZAR)

Fiscal Period: June	2020	2021	2022	2023	2024
North America & Other	5.13B	7.46B	10.93B	7.08B	7.6B
Total Assets	1.96B	1.27B	2.08B	1.76B	1.43B
South Africa	4.63B	4.12B	4.11B	5.13B	5.75B
Total Assets	3.09B	2.49B	2.6B	498M	786M
Rest of Africa	567M	301M	536M	227M	82.4M
Total Assets	-	171M	117M	70M	200K
Australasia & South East Asia	10.5B	10B	14.3B	23M	16.5M
Total Assets	1.36B	2.56B	3.07B	-	-
Asia	-	-	-	-	-
Oceania	-	-	-	-	-
Middle East	-	-	-	-	-
Total Assets	-	-	-	-	-
Americas	-	-	-	-	-
Europe	-	-	-	-	-