|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| Fiscal Period: June | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -0.06 | 1.75 | 2.2 | 0.39 | 1.28 | |||||
Return on Total Capital | -0.13 | 3.94 | 5.17 | 0.91 | 3.44 | |||||
Return On Equity % | -6.8 | 1.66 | 4.6 | -7.48 | -4.91 | |||||
Return on Common Equity | -6.48 | 1.41 | 4.66 | -7.61 | -5.09 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 10.95 | 11.62 | 9.71 | 10.41 | 10.38 | |||||
SG&A Margin | 12.77 | 11.65 | 8.82 | 11.47 | 9.95 | |||||
EBITDA Margin % | 1.86 | 4.57 | 5.03 | 3.62 | 3.6 | |||||
EBITA Margin % | 0.13 | 2.59 | 2.47 | 0.91 | 1.36 | |||||
EBIT Margin % | -0.08 | 2.47 | 2.36 | 0.73 | 1.26 | |||||
Income From Continuing Operations Margin % | -1.86 | 0.4 | 0.82 | -2.27 | -0.62 | |||||
Net Income Margin % | -1.69 | -0.82 | 0.45 | -25.53 | -1.02 | |||||
Net Avail. For Common Margin % | -1.76 | 0.34 | 0.83 | -2.28 | -0.64 | |||||
Normalized Net Income Margin | -0.62 | 0.88 | 1.06 | -0.9 | 0.17 | |||||
Levered Free Cash Flow Margin | -6.37 | 5.43 | -5.27 | -17.19 | 6.02 | |||||
Unlevered Free Cash Flow Margin | -5.46 | 6.12 | -4.8 | -15.78 | 6.8 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.18 | 1.13 | 1.49 | 0.87 | 1.63 | |||||
Fixed Assets Turnover | 7.47 | 6.32 | 7.52 | 4.17 | 8.8 | |||||
Receivables Turnover (Average Receivables) | 3.13 | 3.02 | 4.12 | 2.4 | 4.57 | |||||
Inventory Turnover (Average Inventory) | 53.23 | 50.46 | 59.84 | 30.38 | 62.96 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1 | 0.92 | 0.9 | 1.09 | 1.03 | |||||
Quick Ratio | 0.94 | 0.81 | 0.76 | 0.81 | 0.81 | |||||
Operating Cash Flow to Current Liabilities | -0.04 | 0.18 | -0.01 | 0.02 | 0.16 | |||||
Days Sales Outstanding (Average Receivables) | 117.08 | 121.06 | 88.65 | 151.94 | 80.01 | |||||
Days Outstanding Inventory (Average Inventory) | 6.88 | 7.23 | 6.1 | 12.02 | 5.81 | |||||
Average Days Payable Outstanding | 35.62 | 36.79 | 34.1 | 67.06 | 29.98 | |||||
Cash Conversion Cycle (Average Days) | 88.33 | 91.5 | 60.65 | 96.89 | 55.84 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 62.69 | 60.43 | 58.49 | 83.28 | 80.56 | |||||
Total Debt / Total Capital | 38.53 | 37.67 | 36.9 | 45.44 | 44.62 | |||||
LT Debt/Equity | 21.32 | 15.77 | 20.87 | 38.36 | 40.57 | |||||
Long-Term Debt / Total Capital | 13.1 | 9.83 | 13.17 | 20.93 | 22.47 | |||||
Total Liabilities / Total Assets | 70.27 | 74.75 | 71.86 | 78.05 | 80.9 | |||||
EBIT / Interest Expense | -0.06 | 2.24 | 3.15 | 0.32 | 1.01 | |||||
EBITDA / Interest Expense | 2.61 | 5.7 | 7.79 | 1.61 | 3.13 | |||||
(EBITDA - Capex) / Interest Expense | -2.67 | 0.05 | -0.25 | -1.61 | 0.63 | |||||
Total Debt / EBITDA | 4.48 | 2.19 | 1.92 | 3.4 | 2.39 | |||||
Net Debt / EBITDA | 0.12 | -0.51 | 0.61 | 0.53 | -0.74 | |||||
Total Debt / (EBITDA - Capex) | -4.37 | 266.58 | -59.04 | -3.4 | 11.88 | |||||
Net Debt / (EBITDA - Capex) | -0.11 | -61.58 | -18.72 | -0.53 | -3.68 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 3.61 | 5.01 | 36.5 | 42.33 | 7.96 | |||||
Gross Profit, 1 Yr. Growth % | -7.19 | 11.43 | 14.07 | 44 | 7.65 | |||||
EBITDA, 1 Yr. Growth % | -69.8 | 157.63 | 50.31 | -6.52 | 7.24 | |||||
EBITA, 1 Yr. Growth % | -96.82 | 1.96K | 30.35 | 12.03 | 61.27 | |||||
EBIT, 1 Yr. Growth % | -102 | -3.3K | 30.54 | 10.62 | 87.75 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -178.9 | -122.76 | 179.43 | 59.07 | -70.44 | |||||
Net Income, 1 Yr. Growth % | -204.36 | -48.83 | -174.93 | -2.46K | -95.67 | |||||
Normalized Net Income, 1 Yr. Growth % | -126.56 | -251.06 | 63.46 | 76.35 | -120.45 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -178.75 | -119.37 | 238.89 | 60.71 | -70.33 | |||||
Accounts Receivable, 1 Yr. Growth % | 23.6 | -3.03 | 3.03 | -59.1 | -4.69 | |||||
Inventory, 1 Yr. Growth % | 6.76 | 12.94 | 21.69 | -51.46 | -40.55 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 53.13 | 5.16 | 23.93 | -64.26 | -5.48 | |||||
Total Assets, 1 Yr. Growth % | 15.3 | 4.45 | 2.85 | -58.69 | -2.71 | |||||
Tangible Book Value, 1 Yr. Growth % | -7.07 | -13.11 | 5.28 | -71.03 | -21.56 | |||||
Common Equity, 1 Yr. Growth % | -1.86 | -11.58 | 14.15 | -68.08 | -13.96 | |||||
Cash From Operations, 1 Yr. Growth % | -140.22 | -556.08 | -107.23 | -153.23 | 898.18 | |||||
Capital Expenditures, 1 Yr. Growth % | 95.12 | -14.5 | 32.19 | -49.83 | -53.62 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -189.94 | -189.52 | -232.44 | -19.05 | -137.84 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -173.27 | -217.55 | -207.1 | -22.05 | -146.53 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -2.34 | 4.31 | 19.72 | -24.54 | 23.96 | |||||
Gross Profit, 2 Yr. CAGR % | 0.7 | 1.7 | 12.74 | -28.57 | 24.51 | |||||
EBITDA, 2 Yr. CAGR % | -45.26 | -11.8 | 96.78 | -32.78 | 0.12 | |||||
EBITA, 2 Yr. CAGR % | -82.18 | -19.09 | 418.32 | -55.23 | 34.41 | |||||
EBIT, 2 Yr. CAGR % | -86.01 | -20.14 | 545.83 | -59.04 | 44.12 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -15.85 | -57.62 | -20.25 | 79.17 | -31.43 | |||||
Net Income, 2 Yr. CAGR % | 14.8 | -26.93 | -38.08 | 320.52 | 1.14 | |||||
Normalized Net Income, 2 Yr. CAGR % | -50.65 | -36.66 | 57.13 | -23.95 | -39.94 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -16.72 | -60.94 | -18.98 | 98.61 | -30.95 | |||||
Accounts Receivable, 2 Yr. CAGR % | 17.42 | 9.48 | -0.05 | -35.08 | -37.56 | |||||
Inventory, 2 Yr. CAGR % | 13.55 | 9.81 | 17.24 | -23.14 | -46.28 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 30.02 | 26.9 | 14.16 | -33.44 | -41.87 | |||||
Total Assets, 2 Yr. CAGR % | 15.02 | 9.74 | 3.65 | -34.82 | -36.6 | |||||
Tangible Book Value, 2 Yr. CAGR % | -17.93 | -10.14 | -4.36 | -44.77 | -52.33 | |||||
Common Equity, 2 Yr. CAGR % | -8.47 | -6.85 | 0.46 | -39.63 | -47.59 | |||||
Cash From Operations, 2 Yr. CAGR % | -14.02 | 35.9 | -42.58 | -80.38 | 130.5 | |||||
Capital Expenditures, 2 Yr. CAGR % | 90.87 | 29.16 | 6.31 | -18.57 | -51.76 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 26.41 | -10.27 | 8.89 | 34.29 | -44.66 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 12.75 | -7.19 | 12.21 | 21.23 | -39.77 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -0.88 | 0.05 | 14.09 | -15.75 | -14.97 | |||||
Gross Profit, 3 Yr. CAGR % | 7.32 | 4.16 | 5.66 | -17.15 | -18.1 | |||||
EBITDA, 3 Yr. CAGR % | -25.02 | -8.27 | 5.35 | 5.19 | -21.46 | |||||
EBITA, 3 Yr. CAGR % | -61.69 | -13.17 | -5.15 | 60.45 | -31.37 | |||||
EBIT, 3 Yr. CAGR % | -67.38 | -14.49 | -5.93 | 75.02 | -31.96 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 9.92 | -45.58 | -20.53 | -9.93 | -1.73 | |||||
Net Income, 3 Yr. CAGR % | 94.21 | -12.31 | -26.31 | 108.38 | -8.48 | |||||
Normalized Net Income, 3 Yr. CAGR % | -24.05 | -28.35 | -13.12 | -4.4 | -50.91 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 7.89 | -48.79 | -19.74 | -8.58 | 5.38 | |||||
Accounts Receivable, 3 Yr. CAGR % | 10.98 | 10.17 | 7.28 | -25.79 | -26.22 | |||||
Inventory, 3 Yr. CAGR % | 8.73 | 13.35 | 13.64 | -12.62 | -29.45 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 17.92 | 21.14 | 25.9 | -22.48 | -25.19 | |||||
Total Assets, 3 Yr. CAGR % | 9.99 | 11.38 | 7.4 | -23.72 | -25.51 | |||||
Tangible Book Value, 3 Yr. CAGR % | -11.49 | -16.36 | -5.27 | -35.77 | -37.92 | |||||
Common Equity, 3 Yr. CAGR % | -4.98 | -9.52 | -0.32 | -31.44 | -32.06 | |||||
Cash From Operations, 3 Yr. CAGR % | -12.79 | 50.29 | -48.89 | -44.01 | -27.31 | |||||
Capital Expenditures, 3 Yr. CAGR % | 41.36 | 46.04 | 30.16 | -17.23 | -32.5 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 86.55 | 12.68 | 2.16 | 17.31 | -11.97 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 103.17 | 14.33 | -2.65 | 19.99 | -11.9 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -2.8 | -3.5 | 6.9 | -10.62 | -7.73 | |||||
Gross Profit, 5 Yr. CAGR % | 8.18 | -2.93 | 9.45 | -10.43 | -10.69 | |||||
EBITDA, 5 Yr. CAGR % | -25.18 | -10.85 | 10.29 | -19 | -17.73 | |||||
EBITA, 5 Yr. CAGR % | -52 | -15.63 | 8.59 | -33.38 | -26.7 | |||||
EBIT, 5 Yr. CAGR % | -56.33 | -15.79 | 7.68 | -36.3 | -27.46 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -13.81 | -37.54 | -3.32 | -12.34 | -29.81 | |||||
Net Income, 5 Yr. CAGR % | -16.78 | -24.89 | 22.94 | 64.17 | -16.36 | |||||
Normalized Net Income, 5 Yr. CAGR % | -26.84 | -23.24 | 1.59 | -26.62 | -45.64 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -13.63 | -39.11 | -3.79 | -11.93 | -29.15 | |||||
Accounts Receivable, 5 Yr. CAGR % | -1.28 | 4.34 | 6.43 | -10.84 | -13.6 | |||||
Inventory, 5 Yr. CAGR % | 6.63 | 11 | 12.05 | -2.96 | -15.79 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 2.24 | 10.14 | 16.4 | -4.66 | -7.58 | |||||
Total Assets, 5 Yr. CAGR % | 0.1 | 1.9 | 7.41 | -10.1 | -13.02 | |||||
Tangible Book Value, 5 Yr. CAGR % | -6.78 | -11.36 | -8.7 | -29.15 | -28.02 | |||||
Common Equity, 5 Yr. CAGR % | -2.89 | -7.18 | -2.84 | -23.04 | -22.92 | |||||
Cash From Operations, 5 Yr. CAGR % | -1.55 | 26.02 | -26.11 | -33.44 | -6.63 | |||||
Capital Expenditures, 5 Yr. CAGR % | 30.07 | 25.87 | 26.13 | 15.61 | -12.49 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 41.85 | 40.26 | 50.41 | 20.87 | -11.29 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 29.51 | 56.89 | 60.22 | 17.04 | -10.04 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | - | - | - |
Select your edition
All financial news and data tailored to specific country editions
















