Company Valuation: Munoth Communication Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 24.32 35.8 43.33 112.2 110.4 65.48
Change - 47.22% 21.02% 159.02% -1.63% -40.68%
Enterprise Value (EV) 1 35.97 51.72 52.55 127.8 122.4 80.1
Change - 43.78% 1.61% 143.27% -4.27% -34.55%
P/E -5.81x -7.73x -3.74x -35.2x -27.9x -12.9x
PBR 0.31x 0.5x 0.29x 0.78x 0.67x 0.53x
PEG - -0.7x -0x 0.5x -1.2x -0.5x
Capitalization / Revenue 14x 115x - - - 68.9x
EV / Revenue 20.8x 166x - - - 84.3x
EV / EBITDA -19.7x -21.7x -5.64x -55.3x -39.2x -24.5x
EV / EBIT -16.2x -19.1x -5.48x -49.2x -37.5x -22.1x
EV / FCF 10.9x -15.6x 50.2x -56.2x -95x -63.8x
FCF Yield 9.14% -6.41% 1.99% -1.78% -1.05% -1.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4336 -0.48 -1.2 -0.33 -0.41 -0.51
Distribution rate - - - - - -
Net sales 1 1.732 0.312 - - - 0.95
EBITDA 1 -1.824 -2.378 -9.309 -2.311 -3.121 -3.275
EBIT 1 -2.225 -2.71 -9.594 -2.597 -3.261 -3.619
Net income 1 -4.184 -4.606 -11.56 -3.179 -3.948 -4.917
Net Debt 1 11.65 15.92 9.224 15.61 11.99 14.62
Reference price 2 2.520 3.710 4.490 11.630 11.440 6.580
Nbr of stocks (in thousands) 9,649 9,649 9,649 9,649 9,649 9,951
Announcement Date 7/16/21 7/22/22 8/7/23 9/2/24 8/31/26 8/31/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 598K
37.45x9.95x28.06x0.32% 4,821B
5.78x2.02x3.42x4.43% 1,288B
22.08x0.98x11.74x-.--% 82.79B
18.77x0.72x11.04x2.42% 9.23B
6.96x0.77x2.35x0.98% 3.07B
-26.72x509.29x-37.93x - 2.32B
Average 10.72x 87.29x 3.11x 1.63% 886.57B
Weighted average by Cap. 30.61x 8.35x 22.66x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MCLTD Stock
  4. Valuation Munoth Communication Limited