Valuation Multifield International Holdings Limited
Stocks
898
BMG6330R1271
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9700 HKD | 0.00% |
|
-12.61% | -3.00% |
| 05-26 | Multifield International Holdings says unit buys 500,000 CKH Holdings shares | RE |
| 03-26 | Multifield International Logs HK$645 Million in 2025 Loss | MT |
Company Valuation: Multifield International Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,233 | 886.2 | 877.9 | 677.2 | 744.1 | 836.1 |
| Change | - | -28.14% | -0.94% | -22.86% | 9.88% | 12.36% |
| Enterprise Value (EV) 1 | 2,482 | 1,339 | 1,310 | 940.7 | 1,090 | 743.5 |
| Change | - | -46.08% | -2.15% | -28.18% | 15.92% | -31.82% |
| P/E | 33x | 2.1x | 3.32x | 3.78x | 3.16x | -1.3x |
| PBR | 0.16x | 0.11x | 0.11x | 0.08x | 0.09x | 0.11x |
| PEG | - | 0x | -0.1x | -0.1x | 0.1x | 0x |
| Capitalization / Revenue | 15.8x | 3.3x | 3.21x | 2.39x | 2.61x | 2.91x |
| EV / Revenue | 31.8x | 4.99x | 4.79x | 3.32x | 3.82x | 2.59x |
| EV / EBITDA | -195x | 7.47x | 6.7x | 4.81x | 5.51x | 3.82x |
| EV / EBIT | -145x | 7.62x | 6.8x | 4.88x | 5.58x | 3.88x |
| EV / FCF | 16.2x | 1.39x | 13.7x | 16.6x | -4.93x | 158x |
| FCF Yield | 6.18% | 72.2% | 7.32% | 6.04% | -20.3% | 0.63% |
| Dividend per Share 2 | 0.05 | 0.045 | 0.04 | 0.04 | 0.04 | 0.05 |
| Rate of return | 3.39% | 4.25% | 3.81% | 4.94% | 4.49% | 5% |
| EPS 2 | 0.0447 | 0.5039 | 0.3159 | 0.2144 | 0.2813 | -0.7714 |
| Distribution rate | 112% | 8.93% | 12.7% | 18.7% | 14.2% | -6.48% |
| Net sales 1 | 78.01 | 268.3 | 273.7 | 283.5 | 285.6 | 287.2 |
| EBITDA 1 | -12.71 | 179.1 | 195.4 | 195.6 | 198.1 | 194.6 |
| EBIT 1 | -17.07 | 175.7 | 192.5 | 192.7 | 195.4 | 191.7 |
| Net income 1 | 37.36 | 421.3 | 264.1 | 179.2 | 235.2 | -645 |
| Net Debt 1 | 1,249 | 452.3 | 431.9 | 263.5 | 346.4 | -92.59 |
| Reference price 2 | 1.4750 | 1.0600 | 1.0500 | 0.8100 | 0.8900 | 1.0000 |
| Nbr of stocks (in thousands) | 836,074 | 836,074 | 836,074 | 836,074 | 836,074 | 836,074 |
| Announcement Date | 4/21/21 | 4/27/22 | 4/26/23 | 4/26/24 | 4/25/25 | 4/27/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 103M | |
| 14.99x | 4.77x | 12.83x | 3.38% | 42.62B | |
| 8.63x | 1.5x | 7.82x | 4.12% | 29.83B | |
| 19.09x | 4.07x | 16.66x | 1.3% | 29.25B | |
| 5.79x | 0.67x | 1.37x | 8.7% | 27.67B | |
| 14.25x | 3.1x | 14.91x | 2.49% | 26.03B | |
| 8.36x | 0.93x | 3.37x | 2.67% | 21.39B | |
| 8.88x | 2.29x | 7.03x | 3.93% | 20.91B | |
| 14.05x | 6.67x | 17.86x | 1.51% | 20.51B | |
| 10.06x | 1.64x | 14.16x | 3.75% | 18.33B | |
| Average | 11.57x | 2.85x | 10.67x | 3.54% | 23.66B | |
| Weighted average by Cap. | 11.93x | 2.96x | 10.73x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 898 Stock
- Valuation Multifield International Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
