Valuation Multi Commodity Exchange of India Limited

Stocks

Market Closed - NSE India S.E. 07:05:09 2026-09-28 EDT			5-day change	1st Jan Change
3,263.50 ^INR	-1.85%		+0.11%	+46.53%

09-10	India International Bullion Holding Ifsc Limited announced that it has received INR 92 million in funding from Multi Commodity Exchange of India Limited	CI
08-17	MCX Plans Coal, Mineral Trading Platforms as India Opens Up Markets	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	72,186	77,339	170,824	270,891	609,278	832,166	-	-
Change	-	7.14%	120.88%	58.58%	124.92%	36.58%	-	-
Enterprise Value (EV) ¹	54,298	62,554	158,054	251,874	583,909	799,174	788,858	776,125
Change	-	15.2%	152.67%	59.36%	131.83%	36.87%	-1.29%	-1.61%
P/E	50.2x	51.8x	205x	48.4x	45.8x	48.4x	40.8x	34.8x
PBR	5.09x	5.22x	12.4x	14.4x	21.4x	21.1x	16.1x	13.1x
PEG	-	13.39x	-4.6x	0x	0x	1.7x	2.2x	2x
Capitalization / Revenue	19.7x	15.1x	25x	24.3x	26.5x	28.3x	23.8x	21x
EV / Revenue	14.8x	12.2x	23.1x	22.6x	25.4x	27.1x	22.5x	19.5x
EV / EBITDA	33.5x	41.8x	246x	37.9x	35.5x	38.5x	31.4x	27.2x
EV / EBIT	38.9x	48.8x	557x	41.9x	37.2x	38.8x	31.8x	27.8x
EV / FCF	17.6x	89.2x	41.8x	29.5x	19.7x	35.2x	31.6x	26.6x
FCF Yield	5.7%	1.12%	2.39%	3.39%	5.07%	2.84%	3.17%	3.76%
Dividend per Share ²	3.48	3.818	1.528	6	8	35.91	35.16	37.87
Rate of return	1.23%	1.26%	0.23%	0.56%	0.33%	1.1%	1.08%	1.16%
EPS ²	5.636	5.854	3.26	21.96	52.22	67.43	80.06	93.9
Distribution rate	61.7%	65.2%	46.9%	27.3%	15.3%	53.3%	43.9%	40.3%
Net sales ¹	3,668	5,135	6,836	11,127	23,020	29,445	34,991	39,707
EBITDA ¹	1,622	1,497	643.1	6,653	16,466	20,784	25,100	28,503
EBIT ¹	1,395	1,281	283.8	6,016	15,685	20,614	24,800	27,940
Net income ¹	1,434	1,490	831.1	5,600	13,316	17,225	20,397	23,926
Net Debt ¹	-17,888	-14,786	-12,770	-19,017	-25,369	-32,992	-43,308	-56,041
Reference price ²	283.09	303.30	669.92	1,062.35	2,389.40	3,263.50	3,263.50	3,263.50
Nbr of stocks (in thousands)	254,992	254,992	254,992	254,992	254,992	254,992	-	-
Announcement Date	5/16/22	5/20/23	4/23/24	5/8/25	5/8/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	49.31x	27.67x	39.21x	1.08%	8.85B
CME GROUP INC.	22.42x	13.56x	19.02x	4.49%	95.1B
TRADEWEB MARKETS INC.	28.89x	7.96x	14.62x	0.58%	21.35B
JAPAN EXCHANGE GROUP, INC.	22.22x	8.91x	13.95x	3.51%	15.13B
BSE LIMITED	40.1x	19.07x	28.08x	0.85%	13.58B
ASX LIMITED	21.68x	7.56x	13.28x	3.46%	7.82B
SAUDI TADAWUL GROUP HOLDING COMPANY	39.48x	13.59x	47.14x	1.61%	3.9B
MIAMI INTERNATIONAL HOLDINGS, INC.	13.19x	-1276.18x	-2541.16x	-	3.46B
DUBAI FINANCIAL MARKET	15.84x	11.07x	11.47x	4.73%	3.05B
Average	28.13x	-129.64x	-261.60x	2.54%	19.14B
Weighted average by Cap.	26.03x	-12.63x	-31.46x	3.33%