Valuation Muda Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-31 EDT			5-day change	1st Jan Change
0.8250 ^MYR	-.--%		-0.60%	+14.58%

07-15	Muda Holdings Berhad Announces Appointment of Law Wei Leng as Company Secretary, Effective July 15, 2026	CI
05-29	Muda Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	848	841.9	579.6	436.2	341.7	219.6
Change	-	-0.72%	-31.16%	-24.74%	-21.68%	-35.71%
Enterprise Value (EV) ¹	1,149	1,309	1,154	952.5	927.6	848.2
Change	-	13.88%	-11.78%	-17.5%	-2.62%	-8.56%
P/E	9.42x	10.8x	-53.3x	-14.2x	-6.76x	-4.51x
PBR	0.75x	0.64x	0.45x	0.35x	0.29x	0.17x
PEG	-	-0.8x	0x	-0x	-0.1x	1.22x
Capitalization / Revenue	0.59x	0.48x	0.33x	0.29x	0.24x	0.15x
EV / Revenue	0.81x	0.75x	0.65x	0.63x	0.64x	0.59x
EV / EBITDA	5.73x	7.02x	13.7x	23.2x	21.1x	20.3x
EV / EBIT	8.44x	11.1x	93.1x	-28.7x	-30.4x	-22.9x
EV / FCF	11.2x	-8.6x	-13.1x	13.3x	-35.9x	-325x
FCF Yield	8.95%	-11.6%	-7.65%	7.49%	-2.79%	-0.31%
Dividend per Share ²	0.05	0.05	0.04	0.03	0.02	-
Rate of return	1.8%	1.81%	2.11%	2.1%	1.79%	-
EPS ²	0.2951	0.2552	-0.0356	-0.1009	-0.1656	-0.1595
Distribution rate	16.9%	19.6%	-112%	-29.7%	-12.1%	-
Net sales ¹	1,426	1,741	1,769	1,505	1,454	1,433
EBITDA ¹	200.7	186.5	84.46	41.05	43.93	41.77
EBIT ¹	136.2	117.6	12.4	-33.19	-30.53	-36.98
Net income ¹	90.02	77.84	-10.87	-30.78	-50.52	-48.66
Net Debt ¹	301.1	466.7	574.9	516.3	585.9	628.5
Reference price ²	2.7800	2.7600	1.9000	1.4300	1.1200	0.7200
Nbr of stocks (in thousands)	305,051	305,051	305,051	305,051	305,051	305,051
Announcement Date	4/28/21	4/28/22	4/27/23	4/29/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MUDA HOLDINGS	-	-	-	-	61.6M
SMURFIT WESTROCK PLC	23.1x	1.15x	7.37x	4.01%	24.08B
PACKAGING CORPORATION OF AMERICA	24.82x	2.49x	11.95x	2.2%	21.77B
INTERNATIONAL PAPER COMPANY	32.19x	1.23x	9.36x	4.6%	21.62B
SIG GROUP AG	22.33x	2.46x	10.09x	1.69%	6.94B
SONOCO PRODUCTS COMPANY	14.35x	1.23x	7.1x	3.81%	5.57B
MONDI PLC	28.41x	0.91x	8.04x	1.96%	5.29B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	18.51x	2.24x	13.13x	3.7%	5.01B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	8.4x	1.34x	9.61x	1.13%	4.52B
SCG PACKAGING	19.61x	1.34x	8.78x	2.49%	3.92B
Average	21.30x	1.60x	9.49x	2.84%	9.88B
Weighted average by Cap.	24.16x	1.62x	9.48x	3.25%