Company Valuation: Mubarrad Holding Company K.S.C.P.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 11.7 18.01 13.18 13.41 15.35 18.99
Change - 53.86% -26.82% 1.74% 14.53% 23.67%
Enterprise Value (EV) 1 11.23 14.8 9.552 11.39 13.91 17.35
Change - 31.78% -35.47% 19.25% 22.12% 24.73%
P/E 2,554x 10.7x 8.71x 6.98x 10.7x 12.9x
PBR 0.59x 0.84x 0.64x 0.64x 0.76x 0.91x
PEG - 0x -0.9x 0.3x -0.4x 5.03x
Capitalization / Revenue 7.47x 10.1x 7.3x 5.76x 7x 8.24x
EV / Revenue 7.17x 8.31x 5.29x 4.89x 6.35x 7.53x
EV / EBITDA 30.1x 20.2x 7.52x 6.72x 8.34x 10.4x
EV / EBIT 35.9x 20.2x 7.53x 6.73x 8.36x 10.4x
EV / FCF -19.9x 7.94x 14.4x 8.66x 14.2x 34.8x
FCF Yield -5.02% 12.6% 6.96% 11.5% 7.03% 2.87%
Dividend per Share 2 - 0.005 0.005 0.005 0.005 0.005
Rate of return - 4.55% 6.21% 6.11% 5.32% 4.31%
EPS 2 0.000028 0.0103 0.009241 0.0117 0.008769 0.008994
Distribution rate - 48.6% 54.1% 42.6% 57% 55.6%
Net sales 1 1.567 1.781 1.804 2.328 2.192 2.305
EBITDA 1 0.3736 0.7321 1.27 1.695 1.669 1.673
EBIT 1 0.3133 0.7311 1.269 1.694 1.665 1.664
Net income 1 0.00462 1.684 1.513 1.92 1.425 1.466
Net Debt 1 -0.4699 -3.202 -3.625 -2.015 -1.443 -1.637
Reference price 2 0.0715 0.1100 0.0805 0.0819 0.0940 0.1160
Nbr of stocks (in thousands) 163,682 163,693 163,693 163,693 163,343 163,693
Announcement Date 2/23/21 2/14/22 3/21/23 2/29/24 3/26/25 3/4/26
1KWD in Million2KWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 81.1M
11.86x1.23x5.32x2.45% 16.61B
7.86x14.91x - -.--% 15.39B
28.3x6.94x13.99x2.56% 11.93B
Average 16.01x 7.69x 9.65x 1.67% 11B
Weighted average by Cap. 14.93x 7.57x 8.94x 1.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MUBARRAD Stock
  4. Valuation Mubarrad Holding Company K.S.C.P.