Company Valuation: MTY Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8.019 7.862 6.211 7.666 8.491 8.334
Change - -1.96% -21% 23.42% 10.77% -1.85%
Enterprise Value (EV) 1 10.74 10.07 6.803 7.526 -2.415 0.27
Change - -6.22% -32.45% 10.62% -132.09% 111.18%
P/E Ratio -62.2x 12.2x 5.92x 5.57x 0.91x 76.5x
PBR -6.91x -9.06x 34.1x 4.9x 0.78x 0.76x
PEG - -0x 0.1x 0.2x 0x -0.8x
Capitalization / Revenue 1.94x 1.75x 1.21x 1.5x 1.65x -
EV / Revenue 2.6x 2.24x 1.33x 1.47x -0.47x -
EV / EBITDA 21.6x 9.06x 5.39x 5.73x -2.5x -1.53x
EV / EBIT 22.1x 9.17x 5.43x 5.79x -2.53x -1.43x
EV / FCF -62.1x 20.1x 7.88x 10.2x -11x -0.09x
FCF Yield -1.61% 4.99% 12.7% 9.81% -9.07% -1,137%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0328 0.1646 0.2671 0.35 2.376 0.0277
Distribution rate - - - - - -
Net sales 1 4.135 4.502 5.129 5.11 5.14 -
EBITDA 1 0.497 1.111 1.263 1.313 0.966 -0.177
EBIT 1 0.486 1.098 1.254 1.3 0.954 -0.189
Net income 1 -0.129 0.647 1.05 1.384 9.341 0.109
Net Debt 1 2.719 2.209 0.592 -0.14 -10.91 -8.064
Reference price 2 2.040 2.000 1.580 1.950 2.160 2.120
Nbr of stocks (in thousands) 3,931 3,931 3,931 3,931 3,931 3,931
Announcement Date 4/30/21 4/29/22 4/28/23 4/30/24 5/8/25 4/14/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.07x6.48x23.4x0.96% 70.53B
37.32x4.46x14.55x1.2% 20.05B
29.32x1.2x12.23x1.12% 15B
17.79x1.92x9.51x3.9% 13.09B
24.46x2.76x11.85x3.06% 11.66B
25.75x3.54x13.64x2.27% 8.07B
13.74x0.62x8.88x1.58% 6.43B
9.04x1.03x5.47x2.34% 5.43B
17.36x0.38x8.63x4.19% 5.09B
Average 23.43x 2.49x 12.02x 2.29% 17.26B
Weighted average by Cap. 30.15x 4.26x 16.92x 1.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!