|
End-of-day quote
NSE India S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 104.42 INR | +7.83% |
|
+10.33% | +20.59% |
| 08-29 | Umiya Buildcon Limited has Changed its Name to MRO-TEK Networks Limited | CI |
| 07-10 | Umiya Buildcon Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: MRO-TEK Networks Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 465.2 | 941.7 | 1,071 | 1,327 | 1,075 | 1,350 |
| Change | - | 102.41% | 13.69% | 23.91% | -19% | 25.6% |
| Enterprise Value (EV) 1 | 1,081 | 1,658 | 1,872 | 2,495 | 2,364 | 2,619 |
| Change | - | 53.32% | 12.96% | 33.25% | -5.24% | 10.8% |
| P/E | -6.24x | 1.2x | -28.5x | 39.9x | 18.4x | 3.36x |
| PBR | -5.14x | 1.35x | 1.63x | 1.92x | 1.43x | 1.17x |
| PEG | - | -0x | 0x | -0x | 0.2x | 0x |
| Capitalization / Revenue | 1.47x | 0.77x | 3.21x | 3.78x | 2.21x | 1.86x |
| EV / Revenue | 3.42x | 1.35x | 5.61x | 7.1x | 4.86x | 3.62x |
| EV / EBITDA | -143x | 1.87x | 39.4x | 35.2x | 12.3x | 9x |
| EV / EBIT | -52.5x | 1.93x | 85.9x | 53.8x | 14.7x | 10.1x |
| EV / FCF | -10.1x | 2.44x | -21.9x | -5.59x | 9.51x | -3.39x |
| FCF Yield | -9.86% | 41.1% | -4.56% | -17.9% | 10.5% | -29.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.99 | 42.11 | -2.01 | 1.78 | 3.125 | 21.49 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 316.2 | 1,226 | 333.5 | 351.3 | 486.1 | 723.7 |
| EBITDA 1 | -7.577 | 884.4 | 47.46 | 70.78 | 192.1 | 290.9 |
| EBIT 1 | -20.58 | 859.4 | 21.79 | 46.38 | 161.3 | 260.5 |
| Net income 1 | -74.64 | 786.9 | -37.6 | 33.18 | 58.39 | 401.6 |
| Net Debt 1 | 615.9 | 715.9 | 801.7 | 1,168 | 1,290 | 1,270 |
| Reference price 2 | 24.90 | 50.40 | 57.30 | 71.00 | 57.51 | 72.23 |
| Nbr of stocks (in thousands) | 18,685 | 18,685 | 18,685 | 18,685 | 18,685 | 18,685 |
| Announcement Date | 9/4/21 | 9/5/22 | 8/15/23 | 7/12/24 | 8/29/25 | 7/20/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.66M | |
| 13.68x | 1.3x | 9.98x | 1.25% | 39.93B | |
| 12.24x | - | - | 0.82% | 23.33B | |
| 10.61x | 0.95x | 9.03x | 3.81% | 18.64B | |
| 9.96x | 0.82x | 8.98x | 4.29% | 14.04B | |
| 11.11x | 1.33x | 7.9x | 0.72% | 13.06B | |
| 13.18x | 0.8x | 6.44x | 3.22% | 6.6B | |
| 13.85x | 0.59x | 5.99x | 1.92% | 5.74B | |
| 13.07x | 0.7x | 10.45x | 3.84% | 5.11B | |
| 11.45x | 0.92x | 7.14x | 5.31% | 4.97B | |
| Average | 12.13x | 0.93x | 8.24x | 2.8% | 13.14B | |
| Weighted average by Cap. | 12.21x | 1.07x | 8.90x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UMIYA-MRO Stock
- Valuation MRO-TEK Networks Limited
Select your edition
All financial news and data tailored to specific country editions
