|
End-of-day quote
NSE India S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 87.80 INR | -2.25% |
|
-5.01% | +1.40% |
Company Valuation: MRO-TEK Networks Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 465.2 | 941.7 | 1,071 | 1,327 | 1,075 | 1,350 |
| Change | - | 102.41% | 13.69% | 23.91% | -19% | 25.6% |
| Enterprise Value (EV) 1 | 1,081 | 1,658 | 1,872 | 2,495 | 2,364 | 2,619 |
| Change | - | 53.32% | 12.96% | 33.25% | -5.24% | 10.8% |
| P/E | -6.24x | 1.2x | -28.5x | 39.9x | 18.4x | 3.36x |
| PBR | -5.14x | 1.35x | 1.63x | 1.92x | 1.43x | 1.17x |
| PEG | - | -0x | 0x | -0x | 0.2x | 0x |
| Capitalization / Revenue | 1.47x | 0.77x | 3.21x | 3.78x | 2.21x | 1.86x |
| EV / Revenue | 3.42x | 1.35x | 5.61x | 7.1x | 4.86x | 3.62x |
| EV / EBITDA | -143x | 1.87x | 39.4x | 35.2x | 12.3x | 9x |
| EV / EBIT | -52.5x | 1.93x | 85.9x | 53.8x | 14.7x | 10.1x |
| EV / FCF | -10.1x | 2.44x | -21.9x | -5.59x | 9.51x | -3.39x |
| FCF Yield | -9.86% | 41.1% | -4.56% | -17.9% | 10.5% | -29.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.99 | 42.11 | -2.01 | 1.78 | 3.125 | 21.49 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 316.2 | 1,226 | 333.5 | 351.3 | 486.1 | 723.7 |
| EBITDA 1 | -7.577 | 884.4 | 47.46 | 70.78 | 192.1 | 290.9 |
| EBIT 1 | -20.58 | 859.4 | 21.79 | 46.38 | 161.3 | 260.5 |
| Net income 1 | -74.64 | 786.9 | -37.6 | 33.18 | 58.39 | 401.6 |
| Net Debt 1 | 615.9 | 715.9 | 801.7 | 1,168 | 1,290 | 1,270 |
| Reference price 2 | 24.90 | 50.40 | 57.30 | 71.00 | 57.51 | 72.23 |
| Nbr of stocks (in thousands) | 18,685 | 18,685 | 18,685 | 18,685 | 18,685 | 18,685 |
| Announcement Date | 9/4/21 | 9/5/22 | 8/15/23 | 7/12/24 | 8/29/25 | 7/20/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.28M | |
| 14.15x | 1.34x | 10.4x | 1.22% | 41.25B | |
| 13.01x | 1.45x | 8.77x | 0.86% | 22.31B | |
| 17.5x | 0.75x | 11.75x | 2.36% | 20.17B | |
| 10.32x | 0.94x | 8.89x | 3.87% | 18.19B | |
| 17.46x | 1.73x | 11.78x | -.--% | 15.82B | |
| 10.07x | 0.83x | 8.96x | 4.14% | 14.49B | |
| 11.01x | 1.31x | 7.98x | 0.73% | 12.89B | |
| 13.25x | 0.81x | 6.53x | 3.17% | 6.66B | |
| Average | 13.34x | 1.15x | 9.38x | 2.04% | 16.87B | |
| Weighted average by Cap. | 13.62x | 1.20x | 9.79x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UMIYA-MRO Stock
- Valuation MRO-TEK Networks Limited
Select your edition
All financial news and data tailored to specific country editions
