Valuation MPS Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-07-24 EDT			5-day change	1st Jan Change
2,769.70 ^INR	+4.80%		+34.47%	+36.29%

07-22	MPS Limited, Q1 2027 Earnings Call, Jul 22, 2026
07-21	MPS Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,355	10,092	18,165	26,046	48,316	46,976	-	-
Change	-	20.78%	80%	43.39%	85.51%	-2.77%	-	-
Enterprise Value (EV)	8,355	10,092	18,165	26,046	48,316	46,976	46,976	46,976
Change	-	20.78%	80%	43.39%	85.51%	-2.77%	0%	0%
P/E	14.5x	12.1x	16.6x	21.9x	32.5x	-	22.5x	21.3x
PBR	-	-	4.29x	5.71x	10.2x	-	5.84x	4.58x
PEG	-	0.2x	0.5x	2.3x	1.3x	-	-	3.79x
Capitalization / Revenue	1.98x	2.25x	3.63x	4.78x	6.65x	3.29x	5x	4.67x
EV / Revenue	0x	0x	0x	0x	0x	6.1x	5x	4.67x
EV / EBITDA	-	-	-	-	-	-	14,828,307x	14,073,120x
EV / EBIT	-	-	-	-	-	-	16,837,303x	16,000,026x
EV / FCF	0x	0x	0x	0x	0x	30.3x	23.7x	21x
FCF Yield	11.1%	10.9%	5.97%	4.39%	1.91%	7.45%	4.23%	4.76%
Dividend per Share ²	-	30	20	75	83	52	-	-
Rate of return	-	5.09%	1.88%	4.89%	2.91%	1.88%	-	-
EPS ²	31.92	48.61	63.87	69.96	87.73	-	122.9	129.8
Distribution rate	-	61.7%	31.3%	107%	94.6%	-	-	-
Net sales ¹	4,226	4,489	5,010	5,453	7,269	7,684	9,390	10,056
EBITDA	-	-	1,568	1,699	2,109	-	3,168	3,338
EBIT	-	-	1,373	1,499	1,835	-	2,790	2,936
Net income	-	-	1,092	1,188	1,489	-	2,085	2,203
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	462.90	589.95	1,061.90	1,533.30	2,848.70	2,769.70	2,769.70	2,769.70
Nbr of stocks (in thousands)	18,050	17,106	17,106	16,987	16,961	16,961	-	-
Announcement Date	5/26/21	5/17/22	5/16/23	5/21/24	5/16/25	5/15/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MPS LIMITED	-	-	-	1.97%	463M
PEARSON PLC	19.06x	2.21x	9.56x	2.2%	9.64B
VEND MARKETPLACES ASA	-13.77x	7.38x	18.96x	1.1%	4.97B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.5x	-	-	5.22%	3.6B
KADOKAWA CORPORATION	62.01x	1.28x	17.5x	0.86%	3.15B
LAGARDÈRE S.A.	9.06x	0.56x	4.52x	3.79%	2.84B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.08x	0.28x	2x	6.82%	2.7B
JOHN WILEY & SONS, INC.	13.1x	-	-	-	2.49B
TX GROUP AG	22.78x	1.6x	5.9x	3.66%	1.63B
Average	17.23x	2.22x	9.74x	3.2%	3.5B
Weighted average by Cap.	15.74x	2.69x	10.80x	2.91%