Valuation MPS Limited

Stocks

Delayed NSE India S.E. 07:05:08 2026-09-29 EDT			5-day change	1st Jan Change
2,634.70 ^INR	+0.11%		+1.21%	+29.65%

08-24	MPS Limited Appoints Piyush Jain as Company Secretary & Compliance Officer and Nodal Officer, Effective August 29, 2026	CI
07-29	MPS Limited Announces Board and Committee Changes, Effective July 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,092	18,165	26,046	48,316	25,292	44,700	-
Change	-	80%	43.39%	85.51%	-47.65%	76.74%	-
Enterprise Value (EV)	10,092	18,165	26,046	48,316	25,292	44,700	44,700
Change	-	80%	43.39%	85.51%	-47.65%	76.74%	0%
P/E	12.1x	16.6x	21.9x	32.5x	-	21.4x	20.3x
PBR	-	4.29x	5.71x	10.2x	-	5.56x	4.36x
PEG	-	0.5x	2.3x	1.3x	-	-	3.62x
Capitalization / Revenue	2.25x	3.63x	4.78x	6.65x	3.29x	4.76x	4.45x
EV / Revenue	0x	0x	0x	0x	0x	4.76x	4.45x
EV / EBITDA	-	0x	0x	0x	-	14.1x	13.4x
EV / EBIT	-	0x	0x	0x	-	16x	15.2x
EV / FCF	0x	0x	0x	0x	0x	22.5x	20x
FCF Yield	10.9%	5.97%	4.39%	1.91%	7.45%	4.44%	5%
Dividend per Share ²	30	20	75	83	-	-	-
Rate of return	5.09%	1.88%	4.89%	2.91%	-	-	-
EPS ²	48.61	63.87	69.96	87.73	-	122.9	129.8
Distribution rate	61.7%	31.3%	107%	94.6%	-	-	-
Net sales ¹	4,489	5,010	5,453	7,269	7,684	9,390	10,056
EBITDA ¹	-	1,568	1,699	2,109	-	3,168	3,338
EBIT ¹	-	1,373	1,499	1,835	-	2,790	2,936
Net income ¹	-	1,092	1,188	1,489	-	2,085	2,203
Net Debt	-	-	-	-	-	-	-
Reference price ²	589.95	1,061.90	1,533.30	2,848.70	1,491.20	2,634.70	2,634.70
Nbr of stocks (in thousands)	17,106	17,106	16,987	16,961	16,961	16,966	-
Announcement Date	5/17/22	5/16/23	5/21/24	5/16/25	5/15/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPS LIMITED	-	-	-	-.--%	465M
PEARSON PLC	18.8x	2.22x	9.75x	2.2%	9.58B
VEND MARKETPLACES ASA	-11.68x	6.4x	16.58x	1.24%	4.32B
KADOKAWA CORPORATION	83.82x	1.41x	18.76x	0.83%	3.42B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	13.49x	-	-	5.76%	3.09B
LAGARDÈRE S.A.	9.32x	0.57x	4.59x	3.72%	2.93B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.17x	0.25x	1.77x	5.63%	2.66B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	34.92x	-	-	-	2.55B
JOHN WILEY & SONS, INC.	14.6x	-	-	-	2.41B
Average	21.81x	2.17x	10.29x	2.77%	3.49B
Weighted average by Cap.	20.64x	2.45x	10.80x	2.76%