Valuation MPS Limited

Stocks

Delayed NSE India S.E. 02:34:33 2026-10-21 EDT			5-day change	1st Jan Change
2,326.40 ^INR	-5.16%		-8.03%	+14.20%

10-08	Global markets live: Microsoft, Amazon, Micron, Skydance, Chevron, Accenture…
08-24	MPS Limited Appoints Piyush Jain as Company Secretary & Compliance Officer and Nodal Officer, Effective August 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,092	18,165	26,046	48,316	25,292	41,619	-
Change	-	80%	43.39%	85.51%	-47.65%	64.56%	-
Enterprise Value (EV)	10,092	18,165	26,046	48,316	25,292	41,619	41,619
Change	-	80%	43.39%	85.51%	-47.65%	64.56%	0%
P/E	12.1x	16.6x	21.9x	32.5x	-	20x	18.9x
PBR	-	4.29x	5.71x	10.2x	-	5.17x	4.06x
PEG	-	0.5x	2.3x	1.3x	-	-	3.37x
Capitalization / Revenue	2.25x	3.63x	4.78x	6.65x	3.29x	4.43x	4.14x
EV / Revenue	0x	0x	0x	0x	0x	4.43x	4.14x
EV / EBITDA	-	0x	0x	0x	-	13.1x	12.5x
EV / EBIT	-	0x	0x	0x	-	14.9x	14.2x
EV / FCF	0x	0x	0x	0x	0x	21x	18.6x
FCF Yield	10.9%	5.97%	4.39%	1.91%	7.45%	4.77%	5.37%
Dividend per Share ²	30	20	75	83	-	-	-
Rate of return	5.09%	1.88%	4.89%	2.91%	-	-	-
EPS ²	48.61	63.87	69.96	87.73	-	122.9	129.8
Distribution rate	61.7%	31.3%	107%	94.6%	-	-	-
Net sales ¹	4,489	5,010	5,453	7,269	7,684	9,390	10,056
EBITDA ¹	-	1,568	1,699	2,109	-	3,168	3,338
EBIT ¹	-	1,373	1,499	1,835	-	2,790	2,936
Net income ¹	-	1,092	1,188	1,489	-	2,085	2,203
Net Debt	-	-	-	-	-	-	-
Reference price ²	589.95	1,061.90	1,533.30	2,848.70	1,491.20	2,453.10	2,453.10
Nbr of stocks (in thousands)	17,106	17,106	16,987	16,961	16,961	16,966	-
Announcement Date	5/17/22	5/16/23	5/21/24	5/16/25	5/15/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPS LIMITED	-	-	-	-.--%	439M
NEWS CORPORATION	24.28x	1.79x	9.37x	0.68%	16.98B
PEARSON PLC	21.38x	2.49x	10.93x	1.93%	11.01B
THE NEW YORK TIMES COMPANY	26.85x	3.48x	16.93x	1.29%	11.22B
VEND MARKETPLACES ASA	-12.3x	6.95x	18.09x	1.15%	4.74B
SPRINGER NATURE AG & CO. KGAA	14.84x	2.6x	6.95x	4.09%	4.58B
KADOKAWA CORPORATION	92.22x	1.51x	19.16x	0.78%	3.59B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.94x	-	-	5.2%	3.44B
CHINA SCIENCE PUBLISHING & MEDIA LTD.	40.73x	-	-	-	2.99B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	12.19x	0.39x	2.62x	5.76%	2.93B
Average	26.13x	2.74x	12.01x	2.32%	6.19B
Weighted average by Cap.	24.37x	2.69x	12.05x	1.85%