|
End-of-day quote
Taipei Exchange
2026-11-06
|
5-day change | 1st Jan Change | ||
| 3,445.00 TWD | -7.52% |
|
-25.27% | +53.11% |
| 08-12 | MPI Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 337,546 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 58.03% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 334,309 | 332,395 | 323,697 |
| Change | - | 83.26% | 336.86% | 148.44% | 58.56% | -0.57% | -2.62% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 50.8x | 24.6x | 15.2x |
| PBR | - | 2.69x | 9.38x | 15.1x | 18.4x | 11.5x | 7.49x |
| PEG | - | 1.68x | 0.5x | 1.8x | 0x | 0x | 0.2x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 15.7x | 8.17x | 5.23x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 15.5x | 8.04x | 5.02x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 39.5x | 19.9x | 11.1x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 43.8x | 20.5x | 11.8x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 379x | 50.8x | 16.5x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.26% | 1.97% | 6.07% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 32.07 | 63.74 | 110 |
| Rate of return | - | 3.45% | 1.73% | - | 0.93% | 1.85% | 3.19% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 67.76 | 140 | 226.2 |
| Distribution rate | - | 53.9% | 65.5% | - | 47.3% | 45.5% | 48.6% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,538 | 41,330 | 64,497 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,472 | 16,696 | 29,186 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,637 | 16,254 | 27,447 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,616 | 13,598 | 23,416 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -3,237 | -5,150 | -13,848 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 3,445.00 | 3,445.00 | 3,445.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 3/10/23 | 3/29/24 | 3/12/25 | 3/11/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 50.84x | 15.52x | 39.46x | 0.93% | 10.3B | |
| 24.24x | 2.89x | 15.79x | 2.12% | 226B | |
| 13.21x | 1.47x | 6.98x | 3.83% | 177B | |
| 23.76x | 3.23x | 14.78x | 2.04% | 150B | |
| 31.72x | 4.47x | 19.49x | 1.28% | 133B | |
| 33.24x | 5.34x | 18.59x | 1.36% | 90.56B | |
| 26.55x | 3.76x | 18.76x | 1.1% | 87.94B | |
| 27.85x | 3.48x | 16.09x | 1.6% | 83.58B | |
| 28.28x | 3.54x | 19.05x | 1.21% | 81.79B | |
| 28.41x | 4.74x | 18.88x | 0.14% | 70.41B | |
| Average | 28.81x | 4.84x | 18.79x | 1.56% | 111.03B | |
| Weighted average by Cap. | 25.31x | 3.49x | 15.83x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
