|
End-of-day quote
Taipei Exchange
2026-09-24
|
5-day change | 1st Jan Change | ||
| 5,415.00 TWD | -3.65% |
|
-6.64% | +140.67% |
| 08-12 | MPI Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 530,569 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 148.4% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 527,332 | 525,419 | 516,720 |
| Change | - | 83.26% | 336.86% | 148.44% | 150.1% | -0.36% | -1.66% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 78.7x | 39.6x | 22.5x |
| PBR | - | 2.69x | 9.38x | 15.1x | 28.7x | 17.7x | 11.3x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1x | 0.4x | 0.3x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 24.6x | 13.1x | 7.98x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 24.4x | 13x | 7.77x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 60.6x | 30.7x | 17.3x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 68.7x | 33x | 17.9x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 597x | 80.4x | 26.3x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.17% | 1.24% | 3.81% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 33.19 | 65.91 | 113.7 |
| Rate of return | - | 3.45% | 1.73% | - | 0.61% | 1.22% | 2.1% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 68.77 | 136.7 | 240.8 |
| Distribution rate | - | 53.9% | 65.5% | - | 48.3% | 48.2% | 47.2% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,574 | 40,566 | 66,463 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,701 | 17,102 | 29,795 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,674 | 15,923 | 28,802 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,698 | 13,248 | 24,282 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -3,237 | -5,150 | -13,848 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 5,415.00 | 5,415.00 | 5,415.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 3/10/23 | 3/29/24 | 3/12/25 | 3/11/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 78.74x | 24.44x | 60.6x | 0.61% | 16.7B | |
| 83.6x | 24.04x | 67.88x | 0.74% | 3.37B | |
| 37.16x | - | - | - | 1.73B | |
| 25.72x | 5.09x | 15.95x | 2.91% | 1.62B | |
| 25.54x | - | - | - | 1.46B | |
| Average | 50.15x | 17.86x | 48.14x | 1.42% | 4.97B | |
| Weighted average by Cap. | 69.93x | 22.94x | 58.41x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
