|
End-of-day quote
Taipei Exchange
2026-08-14
|
5-day change | 1st Jan Change | ||
| 6,440.00 TWD | -0.85% |
|
+2.22% | +186.22% |
| 08-12 | MPI Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-13 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 631,000 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 195.42% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 626,909 | 622,360 | 612,167 |
| Change | - | 83.26% | 336.86% | 148.44% | 197.33% | -0.73% | -1.64% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 92.2x | 50.5x | 26.3x |
| PBR | - | 2.69x | 9.38x | 15.1x | 37.2x | 22.1x | 13.3x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1x | 0.6x | 0.3x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 28.6x | 15.9x | 9.62x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 28.4x | 15.7x | 9.33x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 68.3x | 38.1x | 21.1x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 78.3x | 40.5x | 21.6x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 1,363x | 92.6x | 30.8x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.07% | 1.08% | 3.25% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 42.35 | 64.74 | 106.3 |
| Rate of return | - | 3.45% | 1.73% | - | 0.66% | 1.01% | 1.65% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 69.84 | 127.4 | 244.8 |
| Distribution rate | - | 53.9% | 65.5% | - | 60.6% | 50.8% | 43.4% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 22,074 | 39,647 | 65,613 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 9,172 | 16,330 | 28,987 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 8,011 | 15,380 | 28,287 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,843 | 12,799 | 23,668 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -4,091 | -8,640 | -18,833 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 6,440.00 | 6,440.00 | 6,440.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 3/10/23 | 3/29/24 | 3/12/25 | 3/11/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 100.47x | 29.22x | 71.54x | 0.53% | 19.81B | |
| 71.48x | 20.52x | 58.96x | 0.99% | 2.88B | |
| 38.79x | - | - | - | 1.8B | |
| 25.25x | 4.92x | 15.57x | 2.98% | 1.56B | |
| 20.55x | - | - | - | 1.16B | |
| Average | 51.31x | 18.22x | 48.69x | 1.5% | 5.44B | |
| Weighted average by Cap. | 85.59x | 26.62x | 66.44x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
