|
Market Closed -
Bombay S.E.
06:21:18 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 2,535.00 INR | +1.36% |
|
+4.30% | -9.16% |
| 07-24 | Mphasis Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-24 | Mphasis Limited, Q1 2027 Earnings Call, Jul 24, 2026 |
Company Valuation: Mphasis Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 634,185 | 338,451 | 451,265 | 475,353 | 391,934 | 483,863 | - | - |
| Change | - | -46.63% | 33.33% | 5.34% | -17.55% | 23.46% | - | - |
| Enterprise Value (EV) 1 | 620,214 | 316,223 | 432,630 | 452,542 | 379,124 | 471,535 | 461,016 | 457,636 |
| Change | - | -49.01% | 36.81% | 4.6% | -16.22% | 24.37% | -2.23% | -0.73% |
| P/E | 44.7x | 20.8x | 29.2x | 28x | 21.1x | 22.5x | 20x | 18.3x |
| PBR | 9.2x | 4.27x | 5.13x | 4.94x | 3.65x | 4.14x | 3.8x | 3.45x |
| PEG | - | 1.5x | -5.56x | 3.04x | 2.31x | 1.4x | 1.6x | 1.9x |
| Capitalization / Revenue | 5.3x | 2.45x | 3.4x | 3.34x | 2.47x | 2.64x | 2.41x | 2.2x |
| EV / Revenue | 5.19x | 2.29x | 3.26x | 3.18x | 2.39x | 2.58x | 2.3x | 2.08x |
| EV / EBITDA | 29.3x | 13x | 17.9x | 17.1x | 12.7x | 13.9x | 12.3x | 11.1x |
| EV / EBIT | 33.9x | 15x | 21.5x | 20.8x | 15.6x | 16.8x | 14.8x | 13.4x |
| EV / FCF | 38.9x | 23.4x | 20.7x | 24.5x | 40.5x | 24x | 20.6x | 18.5x |
| FCF Yield | 2.57% | 4.26% | 4.82% | 4.07% | 2.47% | 4.17% | 4.85% | 5.4% |
| Dividend per Share 2 | 46 | 50 | 50 | 55 | 62 | 69.06 | 75.83 | 83.83 |
| Rate of return | 1.36% | 2.78% | 2.09% | 2.2% | 3.02% | 2.72% | 2.99% | 3.31% |
| EPS 2 | 75.61 | 86.37 | 81.83 | 89.36 | 97.54 | 112.7 | 126.6 | 138.8 |
| Distribution rate | 60.8% | 57.9% | 61.1% | 61.5% | 63.6% | 61.3% | 59.9% | 60.4% |
| Net sales 1 | 119,614 | 137,985 | 132,785 | 142,300 | 158,796 | 183,057 | 200,644 | 220,145 |
| EBITDA 1 | 21,176 | 24,340 | 24,219 | 26,470 | 29,782 | 34,029 | 37,506 | 41,142 |
| EBIT 1 | 18,269 | 21,087 | 20,114 | 21,706 | 24,229 | 28,017 | 31,056 | 34,152 |
| Net income 1 | 14,309 | 16,379 | 15,548 | 17,021 | 18,626 | 21,511 | 24,215 | 26,739 |
| Net Debt 1 | -13,972 | -22,228 | -18,636 | -22,811 | -12,810 | -12,328 | -22,847 | -26,227 |
| Reference price 2 | 3,376.60 | 1,796.45 | 2,388.20 | 2,500.75 | 2,053.95 | 2,535.00 | 2,535.00 | 2,535.00 |
| Nbr of stocks (in thousands) | 187,818 | 188,400 | 188,956 | 190,084 | 190,820 | 190,873 | - | - |
| Announcement Date | 4/28/22 | 4/27/23 | 4/25/24 | 4/24/25 | 4/29/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.19x | 2.54x | 13.67x | 2.76% | 5.01B | |
| 23.42x | 3.77x | 13.18x | 2.86% | 222B | |
| -116.48x | 18.54x | 107.06x | -.--% | 115B | |
| 13.35x | 1.47x | 7.74x | 3.6% | 110B | |
| 15.22x | 2.78x | 10.51x | 5.4% | 89.13B | |
| 19.89x | 5.24x | 12.87x | 2.86% | 59.95B | |
| 15.4x | 2.25x | 9.55x | 5.07% | 49.94B | |
| 21.76x | 1.58x | 10.05x | 0.87% | 40.92B | |
| 20.86x | 1.7x | 10.55x | 1.4% | 40.32B | |
| 18.6x | 2.39x | 11.35x | 4.65% | 38.74B | |
| Average | 5.42x | 4.23x | 20.65x | 2.95% | 77.17B | |
| Weighted average by Cap. | -1.11x | 5.25x | 25.45x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 526299 Stock
- Valuation Mphasis Limited
Select your edition
All financial news and data tailored to specific country editions
