|
Market Closed -
London S.E.
11:35:28 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 337.50 GBX | 0.00% |
|
0.00% | +10.66% |
| 09-18 | Mpac Group plc, H1 2026 Earnings Call, Sep 15, 2026 | |
| 09-15 | Mpac Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Mpac Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100.8 | 56.03 | 53.23 | 169.9 | 91.72 | 101.5 | - | - |
| Change | - | -44.43% | -5% | 219.19% | -46.02% | 10.66% | - | - |
| Enterprise Value (EV) 1 | 93.24 | 60.73 | 51.13 | 207.4 | 139.6 | 153.9 | 142.6 | 136.6 |
| Change | - | -34.87% | -15.81% | 305.63% | -32.68% | 10.24% | -7.32% | -4.25% |
| P/E | 13.3x | -127x | 19.8x | 94.2x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1x | -0x | -1.7x | - | - | - | - |
| Capitalization / Revenue | 1.07x | 0.57x | 0.47x | 1.39x | 0.53x | 0.68x | 0.65x | 0.63x |
| EV / Revenue | 0.99x | 0.62x | 0.45x | 1.69x | 0.8x | 1.03x | 0.92x | 0.84x |
| EV / EBITDA | 8.33x | 8.93x | 4.78x | 13.6x | 6.23x | 8.95x | 7.57x | 6.95x |
| EV / EBIT | 10.6x | 15.6x | 6.56x | 17.3x | 7.71x | 12.5x | 10.4x | 9.28x |
| EV / FCF | -84.8x | -4.05x | 5.95x | -3.65x | -15.3x | -16.7x | 12.5x | 22.6x |
| FCF Yield | -1.18% | -24.7% | 16.8% | -27.4% | -6.52% | -5.98% | 8.01% | 4.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.381 | -0.022 | 0.131 | 0.06 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 94.3 | 97.7 | 114.2 | 122.4 | 174.1 | 150 | 155.7 | 162 |
| EBITDA 1 | 11.2 | 6.8 | 10.7 | 15.3 | 22.4 | 17.21 | 18.83 | 19.64 |
| EBIT 1 | 8.8 | 3.9 | 7.8 | 12 | 18.1 | 12.28 | 13.75 | 14.72 |
| Net income | 7.8 | -0.4 | 2.7 | 1.4 | -9.5 | - | - | - |
| Net Debt 1 | -7.6 | 4.7 | -2.1 | 37.5 | 47.9 | 52.42 | 41.14 | 35.09 |
| Reference price 2 | 5.060 | 2.800 | 2.600 | 5.650 | 3.050 | 3.375 | 3.375 | 3.375 |
| Nbr of stocks (in thousands) | 19,929 | 20,012 | 20,474 | 30,073 | 30,073 | 30,073 | - | - |
| Announcement Date | 3/17/22 | 3/22/23 | 3/19/24 | 4/29/25 | 4/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.03x | 8.95x | -.--% | 136M | |
| 28.44x | 5.1x | 18.59x | 0.92% | 111B | |
| 29.42x | 4.61x | 17.45x | 1.83% | 83.61B | |
| 29.04x | 3.32x | 19.16x | 0.72% | 63.58B | |
| 40.86x | 6.38x | 28.14x | 1.87% | 59.56B | |
| 36.88x | 7.46x | 21.85x | -.--% | 53.59B | |
| 24.2x | 4.56x | 15.85x | 2.69% | 33.25B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 29.33x | 3.89x | 14.65x | 0.12% | 28.51B | |
| 21.88x | 3.22x | 13.86x | 1.07% | 26.83B | |
| Average | 28.97x | 4.13x | 17.12x | 1.15% | 49.02B | |
| Weighted average by Cap. | 30.05x | 4.78x | 18.95x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPAC Stock
- Valuation Mpac Group plc
Select your edition
All financial news and data tailored to specific country editions
