|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 292.50 GBX | +2.63% |
|
+1.74% | -4.10% |
| 07-07 | Mpac Group plc - Shareholder/Analyst Call | |
| 06-24 | TSX Closer: Index Drops Amid Commodity Weakness | MT |
Company Valuation: Mpac Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100.8 | 56.03 | 53.23 | 169.9 | 91.72 | 87.96 | - | - |
| Change | - | -44.43% | -5% | 219.19% | -46.02% | -4.1% | - | - |
| Enterprise Value (EV) 1 | 93.24 | 60.73 | 51.13 | 207.4 | 139.6 | 128 | 122.7 | 117.9 |
| Change | - | -34.87% | -15.81% | 305.63% | -32.68% | -8.29% | -4.15% | -3.91% |
| P/E | 13.3x | -127x | 19.8x | 94.2x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1x | -0x | -1.7x | - | - | - | - |
| Capitalization / Revenue | 1.07x | 0.57x | 0.47x | 1.39x | 0.53x | 0.59x | 0.57x | 0.54x |
| EV / Revenue | 0.99x | 0.62x | 0.45x | 1.69x | 0.8x | 0.85x | 0.79x | 0.73x |
| EV / EBITDA | 8.33x | 8.93x | 4.78x | 13.6x | 6.23x | 7.43x | 6.52x | 6x |
| EV / EBIT | 10.6x | 15.6x | 6.56x | 17.3x | 7.71x | 10.4x | 8.92x | 8.01x |
| EV / FCF | -84.8x | -4.05x | 5.95x | -3.65x | -15.3x | 66.6x | 22.5x | 25.1x |
| FCF Yield | -1.18% | -24.7% | 16.8% | -27.4% | -6.52% | 1.5% | 4.45% | 3.98% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.381 | -0.022 | 0.131 | 0.06 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 94.3 | 97.7 | 114.2 | 122.4 | 174.1 | 150 | 155.7 | 162 |
| EBITDA 1 | 11.2 | 6.8 | 10.7 | 15.3 | 22.4 | 17.24 | 18.83 | 19.64 |
| EBIT 1 | 8.8 | 3.9 | 7.8 | 12 | 18.1 | 12.31 | 13.75 | 14.72 |
| Net income | 7.8 | -0.4 | 2.7 | 1.4 | -9.5 | - | - | - |
| Net Debt 1 | -7.6 | 4.7 | -2.1 | 37.5 | 47.9 | 40.08 | 34.77 | 29.97 |
| Reference price 2 | 5.060 | 2.800 | 2.600 | 5.650 | 3.050 | 2.925 | 2.925 | 2.925 |
| Nbr of stocks (in thousands) | 19,929 | 20,012 | 20,474 | 30,073 | 30,073 | 30,073 | - | - |
| Announcement Date | 3/17/22 | 3/22/23 | 3/19/24 | 4/29/25 | 4/21/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.84x | 7.3x | -.--% | 115M | |
| 34.51x | 5.93x | 22.08x | 0.78% | 118B | |
| 31.37x | 5.79x | 19.94x | 1.93% | 38.44B | |
| 31.75x | 4.11x | 15.17x | 0.11% | 30.02B | |
| 20.71x | 1.71x | 12.57x | 2.35% | 29.43B | |
| 23.38x | 3.42x | 14.73x | 1.01% | 28.48B | |
| 25.98x | 3.12x | 13.6x | 1.45% | 28.2B | |
| 24.34x | 3.8x | 12.75x | 1.5% | 27.21B | |
| 102.82x | 7.02x | 36.96x | - | 25.16B | |
| 25.73x | 3.32x | 15.88x | 1.77% | 23.48B | |
| Average | 35.62x | 3.91x | 17.10x | 1.21% | 34.89B | |
| Weighted average by Cap. | 34.70x | 4.71x | 19.09x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MLIN Stock
- Valuation Mpac Group plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
