Valuation Moury Construct SA

Stocks

Real-time Euronext Bruxelles Other stock markets 05:30:23 2026-07-01 EDT			5-day change	1st Jan Change
754.00 ^EUR	0.00%		-1.05%	+33.69%

05-27	Moury Construct SA announces Annual dividend, payable on June 17, 2026	CI
03-21	Moury Construct SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	74.18	131.5	125.2	166.5	199.9	223
Change	-	77.31%	-4.79%	32.94%	20.09%	11.52%
Enterprise Value (EV) ¹	21.76	68.35	50.8	67.41	83.86	82.41
Change	-	214.13%	-25.68%	32.7%	24.41%	-1.73%
P/E	8.14x	10.1x	7.25x	6.83x	8.19x	6.46x
PBR	1.25x	1.9x	1.5x	1.59x	1.6x	1.47x
PEG	-	0.2x	0.2x	0.2x	27.73x	0.2x
Capitalization / Revenue	0.58x	0.98x	0.81x	0.86x	1.07x	0.89x
EV / Revenue	0.17x	0.51x	0.33x	0.35x	0.45x	0.33x
EV / EBITDA	1.75x	3.69x	2x	2.13x	2.71x	2.06x
EV / EBIT	2.06x	4.09x	2.15x	2.31x	2.95x	2.18x
EV / FCF	3.65x	7.18x	4.5x	2.52x	4.34x	3.44x
FCF Yield	27.4%	13.9%	22.2%	39.8%	23%	29%
Dividend per Share ²	7	8.4	9.7	11	12.5	14.2
Rate of return	3.72%	2.51%	3.05%	2.62%	2.48%	2.52%
EPS ²	23.09	33	43.85	61.5	61.68	87.27
Distribution rate	30.3%	25.5%	22.1%	17.9%	20.3%	16.3%
Net sales ¹	128.6	134.8	155.4	194	186.3	249.6
EBITDA ¹	12.44	18.52	25.44	31.61	30.92	40
EBIT ¹	10.55	16.72	23.66	29.19	28.48	37.79
Net income ¹	9.092	13	17.27	24.38	24.42	34.47
Net Debt ¹	-52.42	-63.18	-74.44	-99.08	-116.1	-140.6
Reference price ²	188.00	334.00	318.00	420.00	505.00	564.00
Nbr of stocks (in thousands)	395	394	394	396	396	395
Announcement Date	4/22/21	4/29/22	4/28/23	4/26/24	4/24/25	4/24/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MOURY CONSTRUCT SA	-	-	-	-	340M
TOPBUILD CORP.	19.53x	2.01x	11.36x	-.--%	9.94B
INSTALLED BUILDING PRODUCTS, INC.	27.97x	2.26x	13.82x	1.46%	6.15B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD	5.94x	0.19x	2.17x	7%	2.75B
INSTALCO AB	18.99x	0.92x	9.39x	1.93%	1.06B
JIU HAN SYSTEM TECHNOLOGY CO., LTD.	11.58x	-	-	-	813M
KERJAYA PROSPEK GROUP	12.48x	1.07x	7.35x	5.62%	748M
Average	16.08x	1.29x	8.82x	3.2%	3.11B
Weighted average by Cap.	19.63x	1.75x	10.62x	1.67%