Company Valuation: MOS Utility Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 3,177 6,521
Change - 105.26%
Enterprise Value (EV) 1 3,127 6,416
Change - 105.21%
P/E 28.3x 52.1x
PBR 4.23x 7.54x
PEG 1.8x 4.6x
Capitalization / Revenue 1.7x 1.06x
EV / Revenue 1.67x 1.04x
EV / EBITDA 29x 34.7x
EV / EBIT 33.9x 38.5x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.4508 0.5015
Distribution rate - -
Net sales 1 1,868 6,165
EBITDA 1 107.7 184.9
EBIT 1 92.27 166.7
Net income 1 112.4 125.1
Net Debt 1 -50.1 -104.4
Reference price 2 12.740 26.150
Nbr of stocks (in thousands) 249,356 249,356
Announcement Date 8/30/24 8/28/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.29M
57.38x19.56x36.39x-.--% 108B
14.94x3.12x6.95x1.8% 81.02B
22.79x6.36x12.23x-.--% 31.82B
35.86x3.8x12.15x-.--% 24.03B
86.52x6.89x29.36x-.--% 23.3B
36.41x18.38x30.15x2.34% 23.27B
7.44x - - 8.49% 18.53B
5.35x2.75x6.54x5.04% 18.37B
11.77x-0.78x-1.37x-.--% 15.7B
Average 30.94x 7.51x 16.55x 1.96% 34.38B
Weighted average by Cap. 35.67x 10.09x 20.44x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MOS Stock
  4. Valuation MOS Utility Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!