Company Valuation: MOS Utility Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 3,177 6,521
Change - 105.26%
Enterprise Value (EV) 1 3,127 6,416
Change - 105.21%
P/E 28.3x 52.1x
PBR 4.23x 7.54x
PEG 1.8x 4.6x
Capitalization / Revenue 1.7x 1.06x
EV / Revenue 1.67x 1.04x
EV / EBITDA 29x 34.7x
EV / EBIT 33.9x 38.5x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.4508 0.5015
Distribution rate - -
Net sales 1 1,868 6,165
EBITDA 1 107.7 184.9
EBIT 1 92.27 166.7
Net income 1 112.4 125.1
Net Debt 1 -50.1 -104.4
Reference price 2 12.740 26.150
Nbr of stocks (in thousands) 249,356 249,356
Announcement Date 8/30/24 8/28/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25.05M
22.52x4.53x10.71x1.34% 97.94B
50.31x17.01x31.98x-.--% 93.74B
28.35x8.82x16.97x-.--% 39.94B
40.24x4.24x14.57x-.--% 26.24B
40.51x20.36x34.03x2.11% 25.78B
82.26x6.51x27.7x-.--% 22.12B
6.23x2.97x7.06x4.34% 21.37B
8.4x - - 7.5% 20.2B
12.88x-0.25x-0.44x-.--% 17.42B
Average 32.41x 8.02x 17.82x 1.7% 36.48B
Weighted average by Cap. 34.27x 9.37x 19.56x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MOS Stock
  4. Valuation MOS Utility Limited