Company Valuation: MOS Utility Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 3,177 6,521
Change - 105.26%
Enterprise Value (EV) 1 3,127 6,416
Change - 105.21%
P/E 28.3x 52.1x
PBR 4.23x 7.54x
PEG 1.8x 4.6x
Capitalization / Revenue 1.7x 1.06x
EV / Revenue 1.67x 1.04x
EV / EBITDA 29x 34.7x
EV / EBIT 33.9x 38.5x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.4508 0.5015
Distribution rate - -
Net sales 1 1,868 6,165
EBITDA 1 107.7 184.9
EBIT 1 92.27 166.7
Net income 1 112.4 125.1
Net Debt 1 -50.1 -104.4
Reference price 2 12.74 26.15
Nbr of stocks (in thousands) 249,356 249,356
Announcement Date 8/30/24 8/28/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 39.47M
57.24x18.13x35.07x-.--% 98.93B
18.22x3.66x8.65x1.65% 79.26B
21.89x6.3x11.86x-.--% 30.36B
66.11x6.06x21.11x-.--% 27.44B
39.07x20.62x33.31x2.14% 24.02B
6.27x2.86x6.66x4.34% 21.67B
7.5x - - 8.09% 16.85B
80.18x4.35x20.95x-.--% 15.66B
61.82x28.16x47.22x - 13.65B
Average 39.81x 11.27x 23.10x 2.03% 32.79B
Weighted average by Cap. 39.30x 11.10x 22.54x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MOS Stock
  4. Valuation MOS Utility Limited