Company Valuation: MOS Utility Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 3,177 6,521
Change - 105.26%
Enterprise Value (EV) 1 3,127 6,416
Change - 105.21%
P/E 28.3x 52.1x
PBR 4.23x 7.54x
PEG 1.8x 4.6x
Capitalization / Revenue 1.7x 1.06x
EV / Revenue 1.67x 1.04x
EV / EBITDA 29x 34.7x
EV / EBIT 33.9x 38.5x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.4508 0.5015
Distribution rate - -
Net sales 1 1,868 6,165
EBITDA 1 107.7 184.9
EBIT 1 92.27 166.7
Net income 1 112.4 125.1
Net Debt 1 -50.1 -104.4
Reference price 2 12.74 26.15
Nbr of stocks (in thousands) 249,356 249,356
Announcement Date 8/30/24 8/28/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.29M
55.41x17.47x33.89x-.--% 95.47B
18.54x3.72x8.8x1.62% 80.64B
22.3x6.23x11.94x-.--% 30.84B
64.42x5.89x20.53x-.--% 26.74B
39.8x21.02x33.96x2.1% 24.49B
6.37x2.91x6.77x4.27% 22.03B
7.35x - - 8.26% 16.62B
72.97x4.15x19.96x-.--% 15.07B
61.06x27.82x46.64x - 13.39B
Average 38.69x 11.15x 22.81x 2.03% 32.53B
Weighted average by Cap. 37.97x 10.80x 21.93x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MOS Stock
  4. Valuation MOS Utility Limited