|
Market Closed -
Toronto S.E.
13:48:13 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 0.2200 CAD | +4.76% |
|
+7.32% | -8.33% |
Company Valuation: Morien Resources Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9.204 | 10.89 | 34.5 | 25.13 | 12.05 | 14.44 |
| Change | - | 18.31% | 216.83% | -27.15% | -52.04% | 19.83% |
| Enterprise Value (EV) 1 | 6.556 | 8.574 | 33.24 | 23.75 | 10.99 | 12.28 |
| Change | - | 30.78% | 287.66% | -28.54% | -53.74% | 11.78% |
| P/E | -16.7x | -30x | -63.1x | -81.4x | -19.7x | -22.8x |
| PBR | 4.05x | 6.08x | 43.5x | 38.6x | 45x | 10.9x |
| PEG | - | 0.9x | -1.3x | 1.8x | -0.2x | 1.9x |
| Capitalization / Revenue | 36.9x | 179x | 199x | 26.1x | 146x | 637x |
| EV / Revenue | 26.3x | 141x | 192x | 24.7x | 133x | 542x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -11.5x | -15.7x | -51.7x | -63.2x | -12.5x | -14.9x |
| EV / FCF | 100x | -27.9x | -57.5x | 60.6x | -32.5x | -22x |
| FCF Yield | 1% | -3.58% | -1.74% | 1.65% | -3.08% | -4.54% |
| Dividend per Share 2 | 0.0025 | - | - | 0.0075 | - | - |
| Rate of return | 1.39% | - | - | 1.53% | - | - |
| EPS 2 | -0.0108 | -0.007162 | -0.0108 | -0.006016 | -0.012 | -0.0105 |
| Distribution rate | -23.2% | - | - | -125% | - | - |
| Net sales 1 | 0.2492 | 0.0608 | 0.1732 | 0.9623 | 0.0824 | 0.0227 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.5682 | -0.5471 | -0.6429 | -0.3758 | -0.8783 | -0.8262 |
| Net income 1 | -0.5608 | -0.3649 | -0.5451 | -0.3077 | -0.6132 | -0.5429 |
| Net Debt 1 | -2.648 | -2.315 | -1.262 | -1.381 | -1.066 | -2.16 |
| Reference price 2 | 0.1800 | 0.2150 | 0.6800 | 0.4900 | 0.2350 | 0.2400 |
| Nbr of stocks (in thousands) | 51,132 | 50,647 | 50,734 | 51,292 | 51,292 | 60,181 |
| Announcement Date | 2/23/21 | 2/28/22 | 2/28/23 | 2/27/24 | 2/25/25 | 3/11/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.04M | |
| 11.66x | 1.26x | 4.29x | 4.78% | 38.21B | |
| 7.05x | 1.1x | 4.31x | 7.07% | 25.8B | |
| 12.88x | 1.1x | 4.24x | - | 6.4B | |
| 12.55x | - | - | 3.82% | 5.81B | |
| 13.29x | 1.03x | 4.9x | 3.16% | 5.26B | |
| Average | 11.48x | 1.12x | 4.44x | 4.71% | 13.58B | |
| Weighted average by Cap. | 10.46x | 1.18x | 4.34x | 5.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MOX Stock
- Valuation Morien Resources Corp.
Select your edition
All financial news and data tailored to specific country editions
