|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.24 NOK | -0.21% |
|
+2.34% | +2.45% |
| 07-07 | Equinor Awards NOK6 Billion Contracts for Norwegian Subsea Projects | MT |
| 07-07 | Solstad Maritime Extends Multi-purpose Offshore Vessel Contract with Moreld Unit | MT |
Company Valuation: Moreld ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,549 | 3,334 | 3,455 | - | - |
| Change | - | 30.82% | 3.61% | - | - |
| Enterprise Value (EV) 1 | 4,723 | 5,095 | 5,046 | 4,739 | 4,449 |
| Change | - | 7.89% | -0.97% | -6.08% | -6.12% |
| P/E | -3.3x | 11.8x | 9.51x | 7.35x | 8.55x |
| PBR | 3.65x | 4.26x | 5.14x | 4.42x | 4.81x |
| PEG | - | -0x | 0.3x | 0.3x | -0.6x |
| Capitalization / Revenue | 0.28x | 0.34x | 0.44x | 0.44x | 0.4x |
| EV / Revenue | 0.52x | 0.52x | 0.65x | 0.6x | 0.52x |
| EV / EBITDA | 4.39x | 4.63x | 6.42x | 5.14x | 4.48x |
| EV / EBIT | 5.54x | 6.29x | 8.24x | 6.36x | 6.19x |
| EV / FCF | 3.57x | 3.65x | 4.97x | 4.4x | 3.12x |
| FCF Yield | 28% | 27.4% | 20.1% | 22.7% | 32.1% |
| Dividend per Share 2 | 0.42 | 1.68 | 1.91 | 2 | 2 |
| Rate of return | 2.9% | 8.95% | 9.93% | 10.4% | 10.4% |
| EPS 2 | -4.39 | 1.59 | 2.023 | 2.618 | 2.25 |
| Distribution rate | -9.57% | 106% | 94.4% | 76.4% | 88.9% |
| Net sales 1 | 9,151 | 9,838 | 7,790 | 7,910 | 8,570 |
| EBITDA 1 | 1,075 | 1,101 | 786.5 | 921.9 | 994 |
| EBIT 1 | 852.2 | 810.5 | 612.4 | 744.9 | 719 |
| Net income 1 | -788.6 | 284.7 | 355.6 | 460.1 | 395 |
| Net Debt 1 | 2,174 | 1,761 | 1,591 | 1,284 | 994 |
| Reference price 2 | 14.50 | 18.78 | 19.24 | 19.24 | 19.24 |
| Nbr of stocks (in thousands) | 175,828 | 177,541 | 179,555 | - | - |
| Announcement Date | 2/14/25 | 2/12/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.53x | 0.65x | 6.42x | 9.91% | 356M | |
| 69.18x | 2.98x | 29.17x | 0.07% | 100B | |
| 13.19x | 1.07x | 5.87x | 4.45% | 72.31B | |
| 41.29x | 5.06x | 28.07x | 0.16% | 62.61B | |
| 25.75x | 1.97x | 19.08x | 1.21% | 56.03B | |
| 55.82x | 4.67x | 29.93x | 1.56% | 46.66B | |
| 34.06x | 0.8x | 13.54x | 1.87% | 40.1B | |
| 28.81x | 0.56x | 8.9x | 2.09% | 36.56B | |
| 26.83x | 1.74x | 16.77x | 0.18% | 34.81B | |
| 4.68x | 0.3x | 6.26x | 6.07% | 27.73B | |
| Average | 30.91x | 1.98x | 16.40x | 2.76% | 47.74B | |
| Weighted average by Cap. | 37.72x | 2.39x | 19.27x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MORLD Stock
- Valuation Moreld ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
