Valuation Moreld ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-07-31 EDT			5-day change	1st Jan Change
19.90 ^NOK	-0.10%		-5.69%	+5.96%

07-13	Moreld AS (OB:MORLD) commences an Equity Buyback Plan for 17,955,511 shares, representing 10% of its issued share capital, under the authorization approved on May 19, 2026.	CI
07-07	Equinor Awards NOK6 Billion Contracts for Norwegian Subsea Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	3,573	-	-
Change	-	30.82%	7.17%	-	-
Enterprise Value (EV) ¹	4,723	5,095	5,164	4,857	4,567
Change	-	7.89%	1.36%	-5.94%	-5.97%
P/E	-3.3x	11.8x	9.84x	7.6x	8.84x
PBR	3.65x	4.26x	5.32x	4.57x	4.98x
PEG	-	-0x	0.4x	0.3x	-0.6x
Capitalization / Revenue	0.28x	0.34x	0.46x	0.45x	0.42x
EV / Revenue	0.52x	0.52x	0.66x	0.61x	0.53x
EV / EBITDA	4.39x	4.63x	6.57x	5.27x	4.59x
EV / EBIT	5.54x	6.29x	8.43x	6.52x	6.35x
EV / FCF	3.57x	3.65x	5.08x	4.51x	3.2x
FCF Yield	28%	27.4%	19.7%	22.2%	31.2%
Dividend per Share ²	0.42	1.68	1.91	2	2
Rate of return	2.9%	8.95%	9.6%	10.1%	10.1%
EPS ²	-4.39	1.59	2.023	2.618	2.25
Distribution rate	-9.57%	106%	94.4%	76.4%	88.9%
Net sales ¹	9,151	9,838	7,790	7,910	8,570
EBITDA ¹	1,075	1,101	786.5	921.9	994
EBIT ¹	852.2	810.5	612.4	744.9	719
Net income ¹	-788.6	284.7	355.6	460.1	395
Net Debt ¹	2,174	1,761	1,591	1,284	994
Reference price ²	14.50	18.78	19.90	19.90	19.90
Nbr of stocks (in thousands)	175,828	177,541	179,555	-	-
Announcement Date	2/14/25	2/12/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MORELD ASA	9.85x	0.66x	6.57x	9.59%	374M
QUANTA SERVICES, INC.	62.89x	2.83x	27.4x	0.07%	98.74B
VINCI	13.69x	1.11x	6.06x	4.3%	75.33B
LARSEN & TOUBRO LIMITED	26.49x	2.02x	19.9x	1.15%	56.75B
COMFORT SYSTEMS USA, INC.	35.03x	4.41x	23.95x	0.19%	59.66B
FERROVIAL N.V.	53.29x	4.59x	28.79x	1.56%	46.82B
HOCHTIEF AG	30.88x	0.75x	12.54x	2%	38.36B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.05x	0.51x	7.95x	2.35%	33.46B
EMCOR GROUP, INC.	25.76x	1.69x	15.31x	0.18%	35.66B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	5.83x	5.87%	28.84B
Average	28.78x	1.89x	15.43x	2.73%	47.4B
Weighted average by Cap.	34.63x	2.26x	18.00x	1.72%