|
End-of-day quote
Thailand S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 0.0700 THB | 0.00% |
|
0.00% | +75.00% |
Company Valuation: More Return
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,486 | 11,756 | 2,888 | 717.7 | 143.5 | 287.1 |
| Change | - | 114.29% | -75.43% | -75.15% | -80% | 100% |
| Enterprise Value (EV) 1 | 5,517 | 11,820 | 2,205 | 424.8 | 31.63 | 197.5 |
| Change | - | 114.24% | -81.35% | -80.73% | -92.55% | 524.39% |
| P/E | -116x | 10.1x | 199x | -5.21x | -0.79x | -315x |
| PBR | 19.7x | 8.17x | 1.63x | 0.49x | 0.14x | 0.28x |
| PEG | - | -0x | -2x | 0x | -0x | 3.2x |
| Capitalization / Revenue | 130x | 81.8x | 25.2x | 9.16x | 1.36x | 2.8x |
| EV / Revenue | 131x | 82.2x | 19.2x | 5.42x | 0.3x | 1.92x |
| EV / EBITDA | -236x | 103x | 382x | -1.89x | -0.15x | 7.75x |
| EV / EBIT | -210x | 111x | -466x | -1.8x | -0.14x | 89x |
| EV / FCF | -161x | -256x | -65.5x | -1.43x | -0.13x | -7.62x |
| FCF Yield | -0.62% | -0.39% | -1.53% | -70.1% | -780% | -13.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.00723 | 0.1774 | 0.00211 | -0.0192 | -0.0252 | -0.000127 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 42.27 | 143.7 | 114.6 | 78.38 | 105.4 | 102.7 |
| EBITDA 1 | -23.37 | 114.7 | 5.772 | -224.4 | -214.1 | 25.49 |
| EBIT 1 | -26.23 | 106.7 | -4.734 | -235.7 | -226.9 | 2.22 |
| Net income 1 | -47.22 | 1,159 | 13.91 | -137.7 | -180.9 | -0.9118 |
| Net Debt 1 | 31.28 | 64.78 | -683.6 | -292.9 | -111.9 | -89.56 |
| Reference price 2 | 0.8400 | 1.8000 | 0.4200 | 0.1000 | 0.0200 | 0.0400 |
| Nbr of stocks (in thousands) | 6,530,872 | 6,530,872 | 6,876,748 | 7,176,748 | 7,176,748 | 7,176,748 |
| Announcement Date | 2/24/21 | 2/27/22 | 2/27/23 | 2/28/24 | 2/19/25 | 2/23/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.19M | |
| 20.51x | 0.81x | 11.69x | 0.59% | 16.39B | |
| 15.12x | 0.71x | 8.56x | 3.34% | 12.38B | |
| 10.91x | - | - | 3.32% | 988M | |
| 75.78x | - | - | - | 787M | |
| 13.65x | - | - | 2.23% | 768M | |
| Average | 27.19x | 0.76x | 10.12x | 2.37% | 5.22B | |
| Weighted average by Cap. | 19.30x | 0.77x | 10.34x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MORE Stock
- Valuation More Return
Select your edition
All financial news and data tailored to specific country editions
