Valuation Mopoli

Stocks

Market Closed - Euronext Bruxelles 11:55:00 2026-08-17 EDT			5-day change	1st Jan Change
230.00 ^EUR	0.00%		0.00%	-20.14%

04-28	Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V. Reports Earnings Results for the Half Year Ended December 31, 2025	CI
01-22	Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V. announces Annual dividend, payable on January 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	27.32	27.32	31.65	24.87	25.43	24.11
Change	-	0%	15.86%	-21.43%	2.27%	-5.19%
Enterprise Value (EV) ¹	0.9808	1.194	4.111	-3.157	1.729	-3.057
Change	-	21.72%	244.34%	-176.8%	154.76%	-276.81%
P/E	48.8x	80.3x	80.9x	31.9x	15.1x	15.3x
PBR	0.49x	0.49x	0.56x	0.44x	0.48x	0.46x
PEG	-	-2x	5.4x	0.3x	0x	-2.48x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-3.74x	-2.24x	-9.02x	11.8x	-7.45x	12.8x
EV / FCF	1.35x	-0.17x	0.45x	-125x	-11.6x	10.1x
FCF Yield	73.8%	-587%	222%	-0.8%	-8.62%	9.86%
Dividend per Share ²	-	-	-	12.37	12.37	59.9
Rate of return	-	-	-	4.69%	4.58%	23.4%
EPS ²	5.945	3.609	4.151	8.27	17.87	16.76
Distribution rate	-	-	-	150%	69.2%	357%
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.262	-0.532	-0.456	-0.268	-0.232	-0.239
Net income ¹	0.56	0.34	0.391	0.779	1.683	1.579
Net Debt ¹	-26.34	-26.12	-27.54	-28.02	-23.7	-27.17
Reference price ²	290.00	290.00	336.00	264.00	270.00	256.00
Nbr of stocks (in thousands)	94.2	94.2	94.2	94.2	94.2	94.2
Announcement Date	11/6/20	11/4/22	8/31/23	11/3/23	11/29/24	11/6/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOPOLI	-	-	-	-	25.08M
BLACKROCK, INC.	21.74x	6.1x	13.07x	1.95%	182B
UBS GROUP AG	15.22x	3.66x	-	2.33%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.72x	7.72x	-	1.41%	111B
BROOKFIELD ASSET MANAGEMENT LTD.	26.35x	13.83x	23.72x	3.7%	86.73B
STATE STREET CORPORATION	14.33x	5.42x	-	1.83%	52.67B
AMERIPRISE FINANCIAL, INC.	12.63x	1.94x	5.94x	1.17%	50.31B
3I GROUP PLC	5.52x	5.45x	3.99x	3.39%	37.81B
NORTHERN TRUST CORPORATION	15.03x	5.41x	16.87x	1.75%	35.02B
Average	16.07x	6.19x	12.72x	2.19%	79.93B
Weighted average by Cap.	17.83x	6.32x	13.98x	2.17%