Valuation Moody's Corporation

Stocks

Market Closed - NYSE 16:03:03 2026-10-30 EDT			5-day change	1st Jan Change
493.91 ^USD	+1.04%		+2.16%	-3.32%

10-30	Autonomous Research Adjusts Moody's Price Target to $523 From $518	MT
10-27	Wall Street gets out its checkbook for Anthropic, while Broadcom steps up

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	72,609	51,033	71,475	85,789	91,133	85,162	-	-
Change	-	-29.72%	40.06%	20.03%	6.23%	-6.55%	-	-
Enterprise Value (EV) ¹	78,120	56,563	76,283	90,243	95,679	90,425	90,055	89,567
Change	-	-27.59%	34.86%	18.3%	6.02%	-5.49%	-0.41%	-0.54%
P/E	33.2x	37.4x	44.7x	42x	37.4x	30.3x	28.3x	25x
PBR	26.7x	19.1x	21.7x	23.9x	21.7x	24.8x	20.9x	17.2x
PEG	-	-1x	2.6x	1.4x	1.7x	1.6x	4.06x	1.9x
Capitalization / Revenue	11.7x	9.33x	12.1x	12.1x	11.8x	10.4x	9.7x	9.03x
EV / Revenue	12.6x	10.3x	12.9x	12.7x	12.4x	11x	10.3x	9.5x
EV / EBITDA	25.2x	24.3x	29.4x	26.5x	24.3x	20.7x	19.1x	17.5x
EV / EBIT	27.5x	30x	35.7x	31.4x	28.6x	24.4x	21.9x	19.7x
EV / FCF	41.9x	47.5x	40.6x	35.8x	37.2x	31.3x	27.6x	24.8x
FCF Yield	2.39%	2.11%	2.46%	2.79%	2.69%	3.2%	3.62%	4.03%
Dividend per Share ²	2.48	2.8	3.08	3.4	3.76	4.163	4.536	4.958
Rate of return	0.63%	1%	0.79%	0.72%	0.74%	0.84%	0.92%	1%
EPS ²	11.78	7.44	8.73	11.26	13.67	16.33	17.46	19.75
Distribution rate	21.1%	37.6%	35.3%	30.2%	27.5%	25.5%	26%	25.1%
Net sales ¹	6,218	5,468	5,916	7,088	7,718	8,226	8,775	9,430
EBITDA ¹	3,101	2,328	2,597	3,408	3,942	4,370	4,703	5,129
EBIT ¹	2,844	1,883	2,137	2,875	3,351	3,704	4,116	4,543
Net income ¹	2,214	1,374	1,607	2,058	2,459	2,849	2,975	3,293
Net Debt ¹	5,511	5,530	4,808	4,454	4,546	5,263	4,893	4,405
Reference price ²	390.58	278.62	390.56	473.37	510.85	493.91	493.91	493.91
Nbr of stocks (in thousands)	185,900	183,162	183,007	181,231	178,395	172,424	-	-
Announcement Date	2/10/22	1/31/23	2/13/24	2/13/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MOODY'S CORPORATION	30.25x	10.99x	20.69x	0.84%	85.16B
S&P GLOBAL, INC.	28.18x	9.94x	18.71x	0.84%	135B
THOMSON REUTERS CORPORATION	30.34x	6.87x	17.56x	2.17%	51.34B
MSCI, INC.	31.43x	14.44x	23.57x	1.29%	44.57B
EXPERIAN PLC	22.08x	4.42x	12.24x	1.92%	35.07B
WOLTERS KLUWER N.V.	16.72x	3.7x	11.1x	3.1%	21.65B
EQUIFAX INC.	28.31x	3.97x	12.41x	1.21%	21.6B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	19.44x	2.9x	11.92x	2.42%	20.19B
COMPUTERSHARE LIMITED	22.19x	5.22x	13.02x	2.99%	17.59B
TRANSUNION	17.74x	3.73x	10.6x	0.67%	14.64B
Average	24.67x	6.62x	15.18x	1.75%	44.71B
Weighted average by Cap.	27.15x	8.51x	17.46x	1.4%