Valuation Moody's Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-26 EDT			5-day change	1st Jan Change
484.45 ^USD	+0.21%		+0.66%	-5.17%

10-22	Deutsche Bank Adjusts Price Target on Moody's to $561 From $559	MT
10-22	Stifel Nicolaus Adjusts Moody's Price Target to $537 From $550	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	72,609	51,033	71,475	85,789	91,133	83,531	-	-
Change	-	-29.72%	40.06%	20.03%	6.23%	-8.34%	-	-
Enterprise Value (EV) ¹	78,120	56,563	76,283	90,243	95,679	88,785	88,405	87,906
Change	-	-27.59%	34.86%	18.3%	6.02%	-7.21%	-0.43%	-0.56%
P/E	33.2x	37.4x	44.7x	42x	37.4x	29.6x	27.7x	24.5x
PBR	26.7x	19.1x	21.7x	23.9x	21.7x	24.3x	20.5x	16.9x
PEG	-	-1x	2.6x	1.4x	1.7x	1.5x	4.01x	1.9x
Capitalization / Revenue	11.7x	9.33x	12.1x	12.1x	11.8x	10.1x	9.51x	8.85x
EV / Revenue	12.6x	10.3x	12.9x	12.7x	12.4x	10.8x	10.1x	9.31x
EV / EBITDA	25.2x	24.3x	29.4x	26.5x	24.3x	20.3x	18.8x	17.1x
EV / EBIT	27.5x	30x	35.7x	31.4x	28.6x	23.9x	21.5x	19.3x
EV / FCF	41.9x	47.5x	40.6x	35.8x	37.2x	30.7x	27.2x	24.4x
FCF Yield	2.39%	2.11%	2.46%	2.79%	2.69%	3.26%	3.68%	4.11%
Dividend per Share ²	2.48	2.8	3.08	3.4	3.76	4.163	4.536	4.958
Rate of return	0.63%	1%	0.79%	0.72%	0.74%	0.86%	0.94%	1.02%
EPS ²	11.78	7.44	8.73	11.26	13.67	16.35	17.48	19.78
Distribution rate	21.1%	37.6%	35.3%	30.2%	27.5%	25.5%	25.9%	25.1%
Net sales ¹	6,218	5,468	5,916	7,088	7,718	8,232	8,783	9,439
EBITDA ¹	3,101	2,328	2,597	3,408	3,942	4,371	4,701	5,137
EBIT ¹	2,844	1,883	2,137	2,875	3,351	3,718	4,119	4,559
Net income ¹	2,214	1,374	1,607	2,058	2,459	2,853	2,978	3,298
Net Debt ¹	5,511	5,530	4,808	4,454	4,546	5,255	4,874	4,375
Reference price ²	390.58	278.62	390.56	473.37	510.85	484.45	484.45	484.45
Nbr of stocks (in thousands)	185,900	183,162	183,007	181,231	178,395	172,424	-	-
Announcement Date	2/10/22	1/31/23	2/13/24	2/13/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOODY'S CORPORATION	29.63x	10.79x	20.31x	0.86%	83.53B
S&P GLOBAL, INC.	27.95x	9.9x	18.8x	0.86%	131B
THOMSON REUTERS CORPORATION	31.87x	7.06x	18.01x	2.1%	52.92B
MSCI, INC.	31.13x	14.3x	23.32x	1.31%	44.16B
EXPERIAN PLC	21.33x	4.3x	11.9x	1.98%	33.93B
WOLTERS KLUWER N.V.	16.69x	3.69x	11.05x	3.12%	21.58B
EQUIFAX INC.	27.34x	3.88x	12.14x	1.25%	20.89B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	19.69x	2.93x	12.05x	2.39%	20.45B
COMPUTERSHARE LIMITED	22.06x	5.19x	12.95x	3.01%	17.49B
TRANSUNION	19.33x	3.81x	10.82x	0.64%	15.26B
Average	24.70x	6.58x	15.13x	1.75%	44.09B
Weighted average by Cap.	27.05x	8.43x	17.40x	1.42%