Company Valuation: Montepino Logística, SOCIMI, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 855.6 791.1 825.5
Change - -7.54% 4.35%
Enterprise Value (EV) 1 1,335 1,382 1,477
Change - 3.55% 6.83%
P/E -5.45x 23.2x 9.9x
PBR 1.14x 1.02x 1x
PEG 0x -0x 0x
Capitalization / Revenue 23.4x 16.6x 13.4x
EV / Revenue 36.5x 29.1x 23.9x
EV / EBITDA - - -
EV / EBIT 68.6x 50.1x 37.2x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.0741 -
Rate of return - 0.81% -
EPS 2 -1.824 0.3958 0.97
Distribution rate - 18.7% -
Net sales 1 36.61 47.56 61.7
EBITDA - - -
EBIT 1 19.47 27.62 39.71
Net income 1 -156.8 34.04 83.74
Net Debt 1 479.3 591.2 651.1
Reference price 2 9.95 9.20 9.60
Nbr of stocks (in thousands) 85,988 85,988 85,988
Announcement Date 3/20/24 5/8/25 5/22/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1B
43.05x19.87x25.38x2.99% 136B
17.4x15.92x18.12x1.09% 40.3B
34.26x15.99x22.62x3.15% 10.86B
24.6x13.9x20.29x3.14% 8.41B
625.96x9.46x13.33x4.65% 8.38B
21.74x13.27x17.41x4.45% 7.44B
32.66x16.8x25.5x3.17% 7.51B
33.76x11.57x15.78x4.17% 7.14B
8.68x19.39x22.1x5.3% 6.32B
Average 93.57x 15.13x 20.06x 3.57% 23.36B
Weighted average by Cap. 56.28x 17.84x 22.74x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MLMTP Stock
  4. Valuation Montepino Logística, SOCIMI, S.A.