Company Valuation: Monopar Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 40.42 30.62 5.058 134.2 436.4 831.2 - -
Change - -24.23% -83.48% 2,552.79% 225.25% 90.49% - -
Enterprise Value (EV) 1 40.42 30.62 5.058 134.2 296 712.5 686.7 663.1
Change - -24.23% -83.48% 2,552.79% 120.6% 140.72% -3.62% -3.43%
P/E -4.4x -2.86x -0.56x -5.35x -35.3x -49.6x -49.4x -41.3x
PBR - - - - 3.17x 7.85x 9.28x 8.81x
PEG - -0.2x 0x -0.2x 0.6x -1.4x -142.73x -2.1x
Capitalization / Revenue - - - - - - 29.4x 9.81x
EV / Revenue - - - - - - 24.3x 7.83x
EV / EBITDA - - - - -17.7x -17.5x -27.7x -246x
EV / EBIT -4.43x -2.91x -0.57x -8.3x -17.7x -26.1x -16.4x -23.4x
EV / FCF - - - -20.9x -24.3x -28.4x -34x -86.9x
FCF Yield - - - -4.77% -4.12% -3.52% -2.94% -1.15%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.65 -4.15 -3.05 -4.11 -1.85 -2.496 -2.505 -2.996
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 28.26 84.73
EBITDA 1 - - - - -16.7 -40.77 -24.81 -2.694
EBIT 1 -9.127 -10.54 -8.831 -16.16 -16.7 -27.29 -41.79 -28.39
Net income 1 -9.103 -10.52 -8.402 -15.6 -13.72 -21.46 -26.62 -29.6
Net Debt 1 - - - - -140.4 -118.8 -144.6 -168.1
Reference price 2 16.05 11.85 1.70 22.00 65.30 123.84 123.84 123.84
Nbr of stocks (in thousands) 2,518 2,584 2,973 6,098 6,683 6,712 - -
Announcement Date 3/24/22 3/23/23 3/28/24 3/31/25 3/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-49.61x - -17.48x - 831M
34.01x6.07x18.05x0.94% 50.5B
-22.28x305.61x-22.68x-.--% 46.01B
49.37x5.74x31.39x-.--% 42.85B
32.1x3.15x13.59x-.--% 41.03B
29.53x8.51x21.44x0.39% 32.02B
34.59x5.67x25.77x-.--% 16.98B
23.56x2.06x8.91x1.14% 14.3B
77.58x4.08x15.82x-.--% 13.84B
Average 23.21x 42.61x 10.54x 0.31% 28.71B
Weighted average by Cap. 27.20x 59.01x 12.49x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MNPR Stock
  4. Valuation Monopar Therapeutics Inc.