Company Valuation: Monopar Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 40.42 30.62 5.058 134.2 436.4 492.6 - -
Change - -24.23% -83.48% 2,552.79% 225.25% 12.89% - -
Enterprise Value (EV) 1 40.42 30.62 5.058 134.2 296 373.8 348 324.5
Change - -24.23% -83.48% 2,552.79% 120.6% 26.31% -6.9% -6.78%
P/E -4.4x -2.86x -0.56x -5.35x -35.3x -29.6x -29.3x -24.5x
PBR - - - - 3.17x 4.65x 5.5x 5.22x
PEG - -0.2x 0x -0.2x 0.6x -0.9x -29.07x -1.3x
Capitalization / Revenue - - - - - - 17.4x 5.81x
EV / Revenue - - - - - - 12.3x 3.83x
EV / EBITDA - - - - -17.7x -9.17x -14x -120x
EV / EBIT -4.43x -2.91x -0.57x -8.3x -17.7x -13.7x -8.33x -11.4x
EV / FCF - - - -20.9x -24.3x -14.9x -17.2x -42.5x
FCF Yield - - - -4.77% -4.12% -6.71% -5.81% -2.35%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.65 -4.15 -3.05 -4.11 -1.85 -2.48 -2.505 -2.996
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 28.26 84.73
EBITDA 1 - - - - -16.7 -40.77 -24.81 -2.694
EBIT 1 -9.127 -10.54 -8.831 -16.16 -16.7 -27.29 -41.79 -28.39
Net income 1 -9.103 -10.52 -8.402 -15.6 -13.72 -21.46 -26.62 -29.6
Net Debt 1 - - - - -140.4 -118.8 -144.6 -168.1
Reference price 2 16.05 11.85 1.70 22.00 65.30 73.39 73.39 73.39
Nbr of stocks (in thousands) 2,518 2,584 2,973 6,098 6,683 6,712 - -
Announcement Date 3/24/22 3/23/23 3/28/24 3/31/25 3/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-29.59x - -9.17x - 493M
16.92x6.39x12.26x1.77% 64.14B
30.57x8.11x26.59x0.05% 55.53B
36.68x6.52x19.45x0.88% 53.03B
35.39x3.41x14.74x-.--% 45.99B
49.25x5.68x31.09x-.--% 42.45B
-19.59x189.6x-20.86x-.--% 40.45B
31.7x8.06x20.96x0.41% 32.25B
47.12x8.37x28.08x-.--% 34.47B
27.96x5.9x15.29x-.--% 24.23B
Average 22.64x 26.89x 13.84x 0.34% 39.3B
Weighted average by Cap. 27.89x 25.38x 16.43x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Monopar Therapeutics Inc.

Historical PBR trend

Valuation ratios - PBR - Monopar Therapeutics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Monopar Therapeutics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Monopar Therapeutics Inc.

  1. Stock Market
  2. Stocks
  3. MNPR Stock
  4. Valuation Monopar Therapeutics Inc.