|
End-of-day quote
Thailand S.E.
2026-09-25
|
5-day change | 1st Jan Change | ||
| 4.600 THB | +3.14% |
|
+17.35% | - |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 67,200 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 54.76% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 65,094 | 63,840 | 62,156 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 54.38% | -1.93% | -2.64% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 60.7x | 45.4x | 37.7x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 15.3x | 12.2x | 9.85x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 0.8x | 1.3x | 1.9x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 16.3x | 12.7x | 10.6x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 15.8x | 12.1x | 9.79x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 40x | 31.4x | 25.1x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 41.8x | 31.6x | 26.5x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 60.5x | 41x | 30.7x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.65% | 2.44% | 3.26% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.762 | 8.546 | 8.8 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.57% | 0.62% | 0.64% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 22.52 | 30.12 | 36.23 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 34.5% | 28.4% | 24.3% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 4,125 | 5,286 | 6,349 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,628 | 2,034 | 2,479 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,557 | 2,018 | 2,343 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 1,112 | 1,498 | 1,809 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -2,106 | -3,360 | -5,043 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,367.43 | 1,367.43 | 1,367.43 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,143 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.58x | 12.82x | 19.43x | 0.34% | 5,435B | ||
| 23.01x | 11.3x | 15.32x | 1.09% | 2,020B | ||
| 38.27x | 16.13x | 23.69x | 0.74% | 1,684B | ||
| 14.84x | 9.07x | 10.93x | 0.05% | 1,222B | ||
| 110.32x | 19.99x | 75.97x | -.--% | 1,029B | ||
| 5.27x | 3.41x | 4.12x | 0.19% | 1T | ||
| -53.29x | 10.61x | 29.52x | -.--% | 646B | ||
| 246.14x | 54.08x | 110.16x | -.--% | 331B | ||
| Average | 50.89x | 17.18x | 36.14x | 0.3% | 1,671B | |
| Weighted average by Cap. | 31.25x | 13.43x | 24.52x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- MPWR23 Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















