Valuation Monolithic Power Systems, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-15			5-day change	1st Jan Change
4.240 ^THB	-4.07%		-9.01%	-

10-13	Alert from law firm tagged to Monolithic Power Systems withdrawn	RE
09-30	Monolithic Power Systems Insider Sold Shares Worth $40,349,047, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	59,505	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	37.04%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	57,400	56,146	54,462
Change	-	-27.95%	81.78%	-5.99%	50.59%	36.13%	-2.18%	-3%
P/E	97.7x	39.1x	72x	16.2x	71.1x	53.5x	39.8x	33.1x
PBR	18.3x	9.98x	14.8x	9x	11.9x	13.7x	11x	8.79x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.7x	1.2x	1.6x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	14.3x	11.2x	9.33x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	13.8x	10.6x	8.54x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	35.2x	27.4x	21.9x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	36.7x	27.5x	23.1x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	55.2x	36.7x	27.9x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.81%	2.72%	3.58%
Dividend per Share ²	2.4	3	4	5	6.24	7.853	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.65%	0.71%	0.73%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.62	30.41	36.64
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.7%	28.1%	24%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,159	5,314	6,375
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,630	2,049	2,481
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,563	2,038	2,359
Net income ¹	242	437.7	427.4	1,787	615.9	1,115	1,508	1,832
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,210.86	1,210.86	1,210.86
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	2/10/22	2/8/23	2/7/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.41x	12.22x	18.42x	0.35%	5,171B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.01x	10.78x	14.61x	1.11%	1,934B
BROADCOM INC.	35.53x	15.04x	22.1x	0.79%	1,569B
MICRON TECHNOLOGY, INC.	5.08x	3.08x	3.43x	0.08%	994B
AMD (ADVANCED MICRO DEVICES)	92.31x	16.71x	63.34x	-.--%	863B
SK HYNIX INC.	3.59x	2.18x	2.62x	0.28%	695B
INTEL CORPORATION	-38.9x	7.81x	21.78x	-.--%	472B
TEXAS INSTRUMENTS INCORPORATED	32.41x	11.77x	21.83x	2.08%	252B
Average	21.68x	9.95x	21.02x	0.59%	1,494B
Weighted average by Cap.	23.94x	11.15x	19.57x	0.5%