Valuation Monolithic Power Systems, Inc. Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:46 2026-08-11 EDT			5-day change	1st Jan Change
1,213.50 ^EUR	+1.00%		+1,194.20%	+1,194.20%

07-31	Needham & Co Adjusts Monolithic Power Systems PT to $2,000 From $1,750, Maintains Buy Rating	MT
07-31	Wall Street's Dip Buyers Return

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	68,904	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	58.69%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	66,798	65,544	63,861
Change	-	-27.95%	81.78%	-5.99%	50.59%	58.42%	-1.88%	-2.57%
P/E	97.7x	39.1x	72x	16.2x	71.1x	62.1x	46.9x	39.3x
PBR	18.3x	9.98x	14.8x	9x	11.9x	15.7x	12.5x	10.1x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.8x	1.4x	2x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	16.7x	13.3x	11.5x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	16.2x	12.7x	10.6x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	40.8x	32.6x	26x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	43x	32.6x	27.7x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	61.1x	43.1x	35.1x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.64%	2.32%	2.85%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.55%	0.61%	0.63%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.56	29.9	35.63
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.4%	28.6%	24.7%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,116	5,178	5,996
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,637	2,013	2,452
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,554	2,014	2,310
Net income ¹	242	437.7	427.4	1,787	615.9	1,114	1,488	1,773
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,402.11	1,402.11	1,402.11
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	2/10/22	2/8/23	2/7/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.01x	12.97x	19.21x	0.35%	5,269B
BROADCOM INC.	46.91x	19.19x	28.24x	0.62%	2,010B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.23x	10.88x	14.73x	1.13%	1,913B
MICRON TECHNOLOGY, INC.	11.86x	7.16x	8.66x	0.06%	972B
AMD (ADVANCED MICRO DEVICES)	82.11x	14.84x	55.78x	-.--%	767B
SK HYNIX INC.	4.06x	2.44x	2.94x	0.27%	730B
INTEL CORPORATION	-42.29x	8.15x	22.71x	-.--%	492B
ARM HOLDINGS PLC	211.6x	46.53x	94.62x	-.--%	286B
TEXAS INSTRUMENTS INCORPORATED	32.99x	11.96x	22.18x	2.05%	256B
Average	43.61x	14.90x	29.90x	0.5%	1,410B
Weighted average by Cap.	30.22x	13.25x	22.33x	0.47%