|
Market Closed -
Boerse Muenchen
16:43:45 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 1,123.50 EUR | +0.36% |
|
-2.78% | +41.52% |
| 08-21 | Starcloud, Inc. announced that it has received $420 million in funding from a group of investors | CI |
| 08-20 | Arete Initiates Monolithic Power Systems at Buy With $2,013 Price Target | MT |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 64,430 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 48.39% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 62,325 | 61,071 | 59,387 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 47.81% | -2.01% | -2.76% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 58.1x | 43.9x | 36.8x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 14.7x | 11.7x | 9.45x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 0.8x | 1.4x | 1.9x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 15.6x | 12.2x | 10.2x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 15.1x | 11.6x | 9.36x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 38.1x | 30.3x | 24.2x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 40x | 30.3x | 25.7x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 57.9x | 39.3x | 29.3x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.73% | 2.55% | 3.41% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.762 | 8.546 | 8.8 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.59% | 0.65% | 0.67% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 22.56 | 29.9 | 35.63 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 34.4% | 28.6% | 24.7% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 4,123 | 5,282 | 6,345 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,637 | 2,013 | 2,452 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,557 | 2,014 | 2,310 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 1,114 | 1,488 | 1,773 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -2,106 | -3,360 | -5,043 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,311.08 | 1,311.08 | 1,311.08 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,143 | - | - |
| Announcement Date | 2/10/22 | 2/8/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.2x | 12.36x | 18.26x | 0.36% | 5,078B | |
| 22.49x | 11.03x | 14.95x | 1.12% | 1,965B | |
| 39.49x | 16.19x | 23.82x | 0.74% | 1,692B | |
| 12.93x | 7.84x | 9.48x | 0.06% | 1,060B | |
| 4.83x | 3.01x | 3.62x | 0.22% | 887B | |
| 83.94x | 15.2x | 57.16x | -.--% | 785B | |
| -38.25x | 7.72x | 21.47x | -.--% | 464B | |
| 199.77x | 43.59x | 88.88x | -.--% | 268B | |
| 30.78x | 11.18x | 20.7x | 2.19% | 239B | |
| Average | 42.02x | 14.24x | 28.70x | 0.52% | 1,382B | |
| Weighted average by Cap. | 28.20x | 12.28x | 20.84x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- NQG Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
