Company Valuation: Monivent AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 70.86 76.99 39.63 5.415 10.48 26.11
Change - 8.65% -48.52% -86.34% 93.63% 149.08%
Enterprise Value (EV) 1 52.48 63.24 27.55 4.743 11.16 27.52
Change - 20.5% -56.44% -82.78% 135.33% 146.54%
P/E Ratio -8.62x -6.11x -2.84x -0.37x -0.6x -1.99x
PBR 2.76x 3.8x 2.87x 1.15x 7.68x 9.84x
PEG - -0.2x -0.3x 0x 0x 0x
Capitalization / Revenue 36.4x 42.3x 11.1x 1.52x 3.56x 5.76x
EV / Revenue 26.9x 34.7x 7.73x 1.33x 3.79x 6.07x
EV / EBITDA -7.64x -5.27x -2.05x -0.35x -1.02x -3.3x
EV / EBIT -7.49x -5.18x -1.92x -0.34x -1x -3.25x
EV / FCF -4.36x -9.76x -3.06x -0.61x -1.77x -3.6x
FCF Yield -22.9% -10.2% -32.7% -163% -56.5% -27.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.23 -1.66 -1.84 -1.35 -0.54 -0.16
Distribution rate - - - - - -
Net sales 1 1.948 1.822 3.562 3.572 2.941 4.533
EBITDA 1 -6.868 -11.99 -13.46 -13.65 -10.96 -8.327
EBIT 1 -7.011 -12.21 -14.35 -13.87 -11.17 -8.455
Net income 1 -7.09 -12.26 -14.38 -14.18 -11.67 -8.884
Net Debt 1 -18.38 -13.75 -12.09 -0.6715 0.6774 1.404
Reference price 2 10.6000 10.1400 5.2200 0.4990 0.3250 0.3190
Nbr of stocks (in thousands) 6,685 7,593 7,593 10,851 32,261 81,865
Announcement Date 4/12/21 5/21/22 2/23/23 5/7/24 5/5/25 5/19/26
1SEK in Million2SEK
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MONI Stock
  4. Valuation Monivent AB
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!