Company Valuation: Monitor Ventures Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.7472 0.3516 0.3809 0.293 0.3077 0.4939
Change - -52.94% 8.33% -23.08% 5% 60.55%
Enterprise Value (EV) 1 0.9544 0.6033 0.6755 0.6176 0.6678 0.8
Change - -36.79% 11.97% -8.58% 8.13% 19.79%
P/E -19x 1.9x -8.34x -7x -10x -11.7x
PBR -0.8x -0.47x -0.48x -0.35x -0.36x -0.62x
PEG - -0x 0x 0.84x 0.4x 1.83x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -56.6x -37.7x -34.5x -41.8x -42.5x -53x
EV / FCF -82.4x -2.5x -60.1x 895x -39.3x -27.9x
FCF Yield -1.21% -40% -1.66% 0.11% -2.54% -3.59%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0134 0.0632 -0.0156 -0.0143 -0.0105 -0.00979
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.0169 -0.016 -0.0196 -0.0148 -0.0157 -0.0151
Net income 1 -0.0392 0.1851 -0.0457 -0.0419 -0.0306 -0.0315
Net Debt 1 0.2072 0.2517 0.2946 0.3246 0.3602 0.3061
Reference price 2 0.2550 0.1200 0.1300 0.1000 0.1050 0.1150
Nbr of stocks (in thousands) 2,930 2,930 2,930 2,930 2,930 4,295
Announcement Date 4/28/21 3/8/22 2/21/23 4/9/24 3/11/25 2/17/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 245K
12.78x2.1x18.07x4.72% 3.56B
9.5x - - 10.62% 2.94B
6.48x4x5.27x-.--% 1.31B
Average 9.59x 3.05x 11.67x 5.11% 1.95B
Weighted average by Cap. 10.49x 2.61x 14.63x 6.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MVI.H Stock
  4. Valuation Monitor Ventures Inc.