|
Market Closed -
OTC Markets
15:50:04 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 19.99 USD | -0.31% |
|
-0.25% | -19.08% |
| 10-23 | Goldman Sachs Reduces Mondi PT, Keeps Neutral Rating | MT |
| 10-23 | Barclays gets price target cuts; IHG targets up | AN |
Company Valuation: Mondi plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,542 | 7,707 | 8,593 | 6,354 | 4,586 | 3,923 | - | - |
| Change | - | -26.89% | 11.49% | -26.05% | -27.83% | -14.47% | - | - |
| Enterprise Value (EV) 1 | 12,293 | 7,707 | 9,012 | 8,086 | 7,185 | 6,612 | 6,540 | 6,476 |
| Change | - | -37.3% | 16.93% | -10.27% | -11.14% | -7.98% | -1.09% | -0.98% |
| P/E | 14x | 5.31x | -61.9x | 29.4x | 27.8x | -45x | 16.6x | 12.8x |
| PBR | 2.34x | - | 1.67x | 1.32x | 0.97x | 0.85x | 0.83x | 0.8x |
| PEG | - | 0.1x | 1x | -0x | -1.2x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 1.37x | 0.87x | 1.17x | 0.86x | 0.6x | 0.49x | 0.46x | 0.45x |
| EV / Revenue | 1.59x | 0.87x | 1.23x | 1.09x | 0.94x | 0.82x | 0.77x | 0.74x |
| EV / EBITDA | 8.18x | 4.17x | 7.5x | 7.71x | 7.18x | 8.35x | 6.72x | 6.01x |
| EV / EBIT | 11.6x | 5.34x | 11.4x | 13.3x | 14.5x | 21.2x | 13.5x | 11.1x |
| EV / FCF | 21.3x | - | 17x | -98.6x | 29.2x | 23.7x | 15.1x | 12.4x |
| FCF Yield | 4.69% | - | 5.87% | -1.01% | 3.42% | 4.21% | 6.62% | 8.07% |
| Dividend per Share 2 | 0.715 | - | 0.7 | 0.7 | 0.2825 | 0.1915 | 0.2982 | 0.3795 |
| Rate of return | 2.99% | - | 3.59% | 4.86% | 2.71% | 2.15% | 3.35% | 4.27% |
| EPS 2 | 1.714 | 3.291 | -0.315 | 0.491 | 0.374 | -0.1976 | 0.5374 | 0.694 |
| Distribution rate | 41.7% | - | -222% | 143% | 75.5% | -96.9% | 55.5% | 54.7% |
| Net sales 1 | 7,723 | 8,902 | 7,330 | 7,416 | 7,663 | 8,078 | 8,507 | 8,765 |
| EBITDA 1 | 1,503 | 1,848 | 1,201 | 1,049 | 1,001 | 791.9 | 973.6 | 1,077 |
| EBIT 1 | 1,064 | 1,443 | 790 | 606 | 497 | 311.1 | 483.1 | 582.3 |
| Net income 1 | 756 | 1,452 | -153 | 218 | 165 | -130.8 | 232.7 | 304.5 |
| Net Debt 1 | 1,751 | - | 419 | 1,732 | 2,599 | 2,689 | 2,617 | 2,553 |
| Reference price 2 | 23.915 | 17.480 | 19.489 | 14.414 | 10.411 | 8.899 | 8.899 | 8.899 |
| Nbr of stocks (in thousands) | 440,824 | 440,928 | 440,913 | 440,848 | 440,537 | 440,798 | - | - |
| Announcement Date | 3/3/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.66x | 1.1x | 7.18x | 4.32% | 22.23B | |
| 24.68x | 2.53x | 11.91x | 2.18% | 22.04B | |
| 28.19x | 1.09x | 8.42x | 5.33% | 17.84B | |
| 20.32x | 2.34x | 9.56x | 1.82% | 6.33B | |
| 69.18x | 1.18x | 7.03x | 4.26% | 4.97B | |
| 18.47x | 2.12x | 12.99x | 3.25% | 4.69B | |
| -45.06x | 0.82x | 8.35x | 2.15% | 4.4B | |
| 17.65x | 1.28x | 8.24x | 2.72% | 3.66B | |
| 13.25x | 1x | 6.75x | 4.32% | 3.18B | |
| Average | 19.04x | 1.49x | 8.94x | 3.37% | 9.93B | |
| Weighted average by Cap. | 23.09x | 1.59x | 9.15x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MNDI Stock
- MOND.Y Stock
- Valuation Mondi plc
Select your edition
All financial news and data tailored to specific country editions
