Company Valuation: Moncler S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,258 13,307 15,047 13,796 14,916 11,551 - -
Change - -22.9% 13.07% -8.31% 8.12% -22.56% - -
Enterprise Value (EV) 1 16,529 13,326 14,818 13,411 13,458 11,109 10,824 10,383
Change - -19.38% 11.2% -9.5% 0.35% -17.46% -2.56% -4.08%
P/E 43.6x 22.1x 24.6x 21.6x 23.8x 18.2x 16.7x 15.4x
PBR 6.8x 4.59x 4.68x 3.85x 3.87x 2.81x 2.61x 2.43x
PEG - 0.4x 27.55x 4.88x -11.23x 16.08x 1.93x 1.83x
Capitalization / Revenue 8.43x 5.11x 5.04x 4.44x 4.76x 3.59x 3.35x 3.13x
EV / Revenue 8.08x 5.12x 4.97x 4.31x 4.3x 3.45x 3.14x 2.81x
EV / EBITDA 23.9x 15.1x 12.5x - 10.5x 8.61x 7.69x 6.84x
EV / EBIT 27.4x 17.2x 16.6x 14.6x 14.7x 11.9x 10.7x 9.48x
EV / FCF 30x 40.7x 20x 20.8x 25.4x 15.8x 15.1x 13.3x
FCF Yield 3.33% 2.46% 5% 4.81% 3.93% 6.34% 6.63% 7.53%
Dividend per Share 2 0.6 1.12 1.15 1.3 1.4 1.366 1.471 1.579
Rate of return 0.94% 2.26% 2.06% 2.55% 2.55% 3.22% 3.46% 3.72%
EPS 2 1.47 2.24 2.26 2.36 2.31 2.336 2.538 2.751
Distribution rate 40.8% 50% 50.9% 55.1% 60.6% 58.5% 57.9% 57.4%
Net sales 1 2,046 2,603 2,984 3,109 3,132 3,221 3,451 3,693
EBITDA 1 691.9 880.1 1,186 - 1,283 1,290 1,407 1,518
EBIT 1 603.1 774.5 893.8 916.3 913.4 936.9 1,015 1,096
Net income 1 393.5 606.7 611.9 639.6 626.7 636.1 692.8 753.1
Net Debt 1 -729.6 19.17 -228.5 -384.7 -1,458 -442.4 -727.1 -1,169
Reference price 2 64.02 49.50 55.70 50.98 54.92 42.47 42.47 42.47
Nbr of stocks (in thousands) 269,576 268,824 270,137 270,606 271,598 271,990 - -
Announcement Date 2/24/22 2/28/23 2/28/24 2/13/25 2/19/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.03x3.42x8.54x3.24% 12.76B
17.63x2.67x8.94x3.33% 213B
29.23x7.19x15.96x1.46% 148B
23.78x3.78x13.29x2.43% 117B
60.23x4.36x39.95x0.42% 40.82B
11.33x1.67x5.79x4.09% 25.69B
21.07x2.79x14.2x0.99% 23.31B
10.09x1.17x7.55x7.27% 13.65B
14.33x2.27x6.82x3.57% 12.14B
Average 22.86x 3.26x 13.45x 2.98% 67.36B
Weighted average by Cap. 24.15x 4.04x 13.56x 2.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Moncler S.p.A.

Historical PBR trend

Valuation ratios - PBR - Moncler S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Moncler S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Moncler S.p.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Moncler S.p.A.
  1. Stock Market
  2. Stocks
  3. MONC Stock
  4. Valuation Moncler S.p.A.