|
Market Closed -
Australian S.E.
02:10:14 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 0.7950 AUD | -1.85% |
|
-1.85% | +8.16% |
| 08-31 | Monash IVF Group Limited, 2026 Earnings Call, Aug 31, 2026 | |
| 08-31 | Monash IVF Group Limited Announces Board Changes | CI |
Company Valuation: Monash IVF Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 366.3 | 446.1 | 500.7 | 274.7 | 282.5 | 309.8 | - | - |
| Change | - | 21.81% | 12.23% | -45.14% | 2.84% | 9.66% | - | - |
| Enterprise Value (EV) 1 | 368.4 | 477.1 | 549.3 | 364.3 | 383.6 | 399.9 | 389 | 377.6 |
| Change | - | 29.53% | 15.14% | -33.69% | 5.32% | 4.24% | -2.72% | -2.93% |
| P/E | 20x | 20.4x | -75.6x | 11x | 38.2x | 17.7x | 15.4x | 13.3x |
| PBR | 1.37x | 1.63x | 2.07x | 1.12x | 1.13x | 1.19x | 1.15x | 1.11x |
| PEG | - | 1.1x | 1x | -0x | -0.5x | 0x | 1.1x | 0.8x |
| Capitalization / Revenue | 1.9x | 2.09x | 1.96x | 1.01x | 1.05x | 1.1x | 1.05x | 1.01x |
| EV / Revenue | 1.92x | 2.23x | 2.15x | 1.34x | 1.42x | 1.42x | 1.32x | 1.23x |
| EV / EBITDA | 7.65x | 8.93x | 8.75x | 5.49x | 7.18x | 6.76x | 6.17x | 5.64x |
| EV / EBIT | 11x | 12.5x | 12.4x | 8.48x | 13.5x | 11.7x | 10.4x | 9.35x |
| EV / FCF | 22.1x | - | 17.8x | -239x | 29.7x | 14.1x | 12.2x | 10.9x |
| FCF Yield | 4.53% | - | 5.62% | -0.42% | 3.37% | 7.07% | 8.22% | 9.22% |
| Dividend per Share 2 | 0.044 | 0.044 | 0.05 | - | 0.025 | 0.0276 | 0.0324 | 0.0371 |
| Rate of return | 4.68% | 3.84% | 3.89% | - | 3.45% | 3.47% | 4.07% | 4.66% |
| EPS 2 | 0.047 | 0.056 | -0.017 | 0.064 | 0.019 | 0.045 | 0.0516 | 0.0598 |
| Distribution rate | 93.6% | 78.6% | -294% | - | 132% | 61.3% | 62.7% | 62% |
| Net sales 1 | 192.3 | 213.6 | 255 | 271.9 | 269.5 | 280.8 | 293.7 | 306.8 |
| EBITDA 1 | 48.14 | 53.43 | 62.81 | 66.34 | 53.42 | 59.12 | 63.09 | 67 |
| EBIT 1 | 33.36 | 38.09 | 44.23 | 42.97 | 28.36 | 34.09 | 37.37 | 40.39 |
| Net income 1 | 18.41 | 21.84 | -5.949 | 25.01 | 7.425 | 17.95 | 20.42 | 23.08 |
| Net Debt 1 | 2.1 | 31 | 48.67 | 89.57 | 101.2 | 90.16 | 79.27 | 67.86 |
| Reference price 2 | 0.9400 | 1.1450 | 1.2850 | 0.7050 | 0.7250 | 0.7950 | 0.7950 | 0.7950 |
| Nbr of stocks (in thousands) | 389,635 | 389,635 | 389,635 | 389,635 | 389,635 | 389,635 | - | - |
| Announcement Date | 8/25/22 | 8/21/23 | 8/21/24 | 8/21/25 | 8/30/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.67x | 1.42x | 6.76x | 3.47% | 222M | |
| 13.77x | 0.41x | 8.66x | 2.81% | 121B | |
| 14.42x | 1.81x | 9.05x | 0.73% | 92.43B | |
| 13.75x | 1.5x | 9.06x | 2.6% | 29.44B | |
| 23.13x | 2.58x | 13.08x | 1.44% | 25.94B | |
| 31.88x | 5.78x | 24.03x | 2.19% | 21.69B | |
| 8.01x | 1.43x | 6.52x | -.--% | 21.23B | |
| 17.29x | 1.58x | 7.97x | 4.57% | 16.07B | |
| 13.24x | 0.98x | 5.49x | 3.71% | 11.82B | |
| 12.46x | 1.58x | 7.67x | 0.92% | 11.58B | |
| Average | 16.56x | 1.91x | 9.83x | 2.24% | 35.15B | |
| Weighted average by Cap. | 15.50x | 1.54x | 9.77x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MVF Stock
- Valuation Monash IVF Group Limited
Select your edition
All financial news and data tailored to specific country editions
