|
Market Closed -
Australian S.E.
02:10:31 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 0.7450 AUD | +2.76% |
|
+7.19% | +1.36% |
| 08-09 | Australia's FleetPartners soars to 8-1/2-year high on drawing steeper takeover offer | RE |
| 08-03 | Australia's FleetPartners on track for best day in 6 years on $534 million takeover bid | RE |
Company Valuation: Monash IVF Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 331.2 | 366.3 | 446.1 | 500.7 | 274.7 | 290.3 | - | - |
| Change | - | 10.59% | 21.81% | 12.23% | -45.14% | 5.67% | - | - |
| Enterprise Value (EV) 1 | 324.1 | 368.4 | 477.1 | 549.3 | 364.3 | 378.4 | 369.6 | 362.2 |
| Change | - | 13.66% | 29.53% | 15.14% | -33.69% | 3.89% | -2.33% | -2.01% |
| P/E | - | 20x | 20.4x | -75.6x | 11x | 20.1x | 15.2x | 13.2x |
| PBR | 1.24x | 1.37x | 1.63x | 2.07x | 1.12x | 1.13x | 1.09x | 1.06x |
| PEG | - | - | 1.1x | 1x | -0x | -0.5x | 0.5x | 0.9x |
| Capitalization / Revenue | 1.8x | 1.9x | 2.09x | 1.96x | 1.01x | 1.09x | 1.05x | 1.01x |
| EV / Revenue | 1.77x | 1.92x | 2.23x | 2.15x | 1.34x | 1.42x | 1.34x | 1.26x |
| EV / EBITDA | 6.79x | 7.65x | 8.93x | 8.75x | 5.49x | 6.57x | 6.07x | 5.63x |
| EV / EBIT | 9.3x | 11x | 12.5x | 12.4x | 8.48x | 11.5x | 10.2x | 9.22x |
| EV / FCF | - | 22.1x | - | 17.8x | -239x | 16.3x | 11.6x | 10.8x |
| FCF Yield | - | 4.53% | - | 5.62% | -0.42% | 6.14% | 8.6% | 9.29% |
| Dividend per Share 2 | 0.042 | 0.044 | 0.044 | 0.05 | - | 0.0193 | 0.0319 | 0.0354 |
| Rate of return | 4.94% | 4.68% | 3.84% | 3.89% | - | 2.6% | 4.28% | 4.75% |
| EPS 2 | - | 0.047 | 0.056 | -0.017 | 0.064 | 0.0371 | 0.049 | 0.0565 |
| Distribution rate | - | 93.6% | 78.6% | -294% | - | 52.1% | 65.2% | 62.6% |
| Net sales 1 | 183.6 | 192.3 | 213.6 | 255 | 271.9 | 266.2 | 276.8 | 288.3 |
| EBITDA 1 | 47.75 | 48.14 | 53.43 | 62.81 | 66.34 | 57.61 | 60.92 | 64.28 |
| EBIT 1 | 34.86 | 33.36 | 38.09 | 44.23 | 42.97 | 32.89 | 36.15 | 39.3 |
| Net income 1 | 25.15 | 18.41 | 21.84 | -5.949 | 25.01 | 14.24 | 19.25 | 21.51 |
| Net Debt 1 | -7.1 | 2.1 | 31 | 48.67 | 89.57 | 88.17 | 79.34 | 71.92 |
| Reference price 2 | 0.8500 | 0.9400 | 1.1450 | 1.2850 | 0.7050 | 0.7450 | 0.7450 | 0.7450 |
| Nbr of stocks (in thousands) | 389,635 | 389,635 | 389,635 | 389,635 | 389,635 | 389,635 | - | - |
| Announcement Date | 8/23/21 | 8/25/22 | 8/21/23 | 8/21/24 | 8/21/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.08x | 1.42x | 6.57x | 2.6% | 208M | |
| 13.7x | 0.41x | 8.6x | 2.86% | 119B | |
| 14.5x | 1.82x | 9.08x | 0.72% | 92.92B | |
| 24.05x | 2.67x | 13.52x | 1.35% | 26.97B | |
| 8.52x | 1.49x | 6.8x | -.--% | 22.61B | |
| 32.77x | 5.89x | 24.19x | 2.12% | 22.17B | |
| 15.79x | 1.47x | 7.04x | 4.5% | 14.47B | |
| 13.83x | 1x | 5.61x | 3.56% | 12.42B | |
| 11.93x | 1.55x | 7.5x | 0.96% | 11.08B | |
| 7.79x | 0.84x | 5.91x | 0.47% | 10.45B | |
| Average | 16.30x | 1.86x | 9.48x | 1.91% | 33.23B | |
| Weighted average by Cap. | 15.54x | 1.55x | 9.75x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MVF Stock
- Valuation Monash IVF Group Limited
Select your edition
All financial news and data tailored to specific country editions
