Valuation Mobvista Inc.

Stocks

Market Closed - Hong Kong S.E. 04:08:29 2026-08-17 EDT			5-day change	1st Jan Change
11.52 ^HKD	+1.14%		+4.25%	-24.61%

07-17	Mobvista Launches HK$300 Million Share Buyback	MT
05-31	Mobvista Logs Higher Profit in Q1 as Revenue Jumps 32%; Shares Fall 5%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,461	790.7	560.1	1,623	3,008	2,255	-	-
Change	-	-45.88%	-29.16%	189.71%	85.34%	-25.04%	-	-
Enterprise Value (EV)	1,461	790.7	560.1	1,623	3,008	2,255	2,255	2,255
Change	-	-45.88%	-29.16%	189.71%	85.34%	-25.04%	0%	0%
P/E	-55.5x	-	-	-	-	21x	13.3x	9.79x
PBR	-	3.42x	2.51x	7.53x	10.4x	5.75x	4.05x	2.89x
PEG	-	-	-	-	-	-	0.2x	0.3x
Capitalization / Revenue	1.93x	0.88x	0.53x	1.08x	1.47x	0.88x	0.69x	0.55x
EV / Revenue	0x	0x	0x	0x	0x	0.88x	0.69x	0.55x
EV / EBITDA	-	-	0x	0x	0x	10.2x	7.67x	6.06x
EV / EBIT	-	0x	0x	0x	0x	18.3x	10.8x	7.52x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0159	-	-	-	-	0.07	0.11	0.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	755.4	894.4	1,054	1,508	2,047	2,556	3,286	4,069
EBITDA ¹	-	-	105.3	138.3	190.9	221.8	294	371.8
EBIT ¹	-	2.245	29.58	37.93	102.5	123.5	209.5	300
Net income ¹	-	14.99	21.8	15.74	61.62	112.5	174.2	245.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.882	0.519	0.371	1.074	1.963	1.468	1.468	1.468
Nbr of stocks (in thousands)	1,656,063	1,522,386	1,508,890	1,511,417	1,532,117	1,535,352	-	-
Announcement Date	3/31/22	3/30/23	3/15/24	3/31/25	3/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOBVISTA INC.	-	-	-	-	2.23B
DENTSU GROUP INC.	11.06x	0.86x	5.05x	-.--%	6.16B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD.	87.15x	-	-	-	3.33B
Average	49.10x	0.86x	5.05x	0%	3.91B
Weighted average by Cap.	37.76x	0.86x	5.05x	0%