Valuation Mobvista Inc.

Stocks

Market Closed - Hong Kong S.E. 04:08:16 2026-10-16 EDT			5-day change	1st Jan Change
10.90 ^HKD	+0.65%		-8.40%	-28.66%

08-26	Mobvista Inc. commences an Equity Buyback Plan for 162,161,418 shares, representing 10% of its issued share capital, under the authorization approved on June 12, 2026.	CI
08-24	Mobvista Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,461	790.7	560.1	1,623	3,008	2,191	-	-
Change	-	-45.88%	-29.16%	189.71%	85.34%	-27.16%	-	-
Enterprise Value (EV) ¹	1,461	790.7	560.1	1,623	3,008	1,823	1,506	1,101
Change	-	-45.88%	-29.16%	189.71%	85.34%	-39.4%	-17.37%	-26.9%
P/E	-55.5x	-	-	-	-	25.5x	16.3x	9.8x
PBR	-	3.42x	2.51x	7.53x	10.4x	6.53x	4.4x	3.04x
PEG	-	-	-	-	-	-	0.3x	0.1x
Capitalization / Revenue	1.93x	0.88x	0.53x	1.08x	1.47x	0.86x	0.66x	0.53x
EV / Revenue	1.93x	0.88x	0.53x	1.08x	1.47x	0.72x	0.46x	0.27x
EV / EBITDA	-	-	5.32x	11.7x	15.8x	10.6x	6.26x	3.14x
EV / EBIT	-	352x	18.9x	42.8x	29.3x	17.4x	8.95x	4.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0159	-	-	-	-	0.0546	0.0853	0.1418
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	755.4	894.4	1,054	1,508	2,047	2,535	3,297	4,110
EBITDA ¹	-	-	105.3	138.3	190.9	172.2	240.6	350.2
EBIT ¹	-	2.245	29.58	37.93	102.5	104.8	168.3	261.9
Net income ¹	-	14.99	21.8	15.74	61.62	87.89	143.7	231.5
Net Debt ¹	-	-	-	-	-	-368.2	-684.8	-1,090
Reference price ²	0.882	0.519	0.371	1.074	1.963	1.389	1.389	1.389
Nbr of stocks (in thousands)	1,656,063	1,522,386	1,508,890	1,511,417	1,532,117	1,577,317	-	-
Announcement Date	3/31/22	3/30/23	3/15/24	3/31/25	3/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOBVISTA INC.	-	0.72x	10.59x	-	2.19B
PUBLICIS GROUPE S.A.	14.88x	1.61x	7.4x	3.83%	28.78B
OMNICOM GROUP., INC.	9.85x	1.05x	5.96x	4.11%	22.1B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.06x	5.73x	10.12x	6.54%	11.14B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	126.45x	0.51x	85.03x	-	6.36B
DENTSU GROUP INC.	11.95x	0.82x	5.16x	-.--%	6.31B
JCDECAUX SE	17.13x	1.42x	4.4x	2.73%	6.19B
WPP PLC	18.27x	0.76x	4.59x	3.59%	5.94B
NIQ GLOBAL INTELLIGENCE PLC	-57.82x	1.86x	7.83x	0%	5.49B
CYBERAGENT, INC.	15.58x	0.53x	5.32x	1.54%	4.24B
Average	18.82x	1.50x	14.64x	2.79%	9.87B
Weighted average by Cap.	16.93x	1.71x	11.89x	3.54%