|
Market Closed -
Hong Kong S.E.
03:08:17 2026-11-13 EST
|
5-day change | 1st Jan Change | ||
| 6.570 HKD | -3.81% |
|
-3.74% | -25.09% |
| 11-12 | MMG to Modify Bid for Anglo's Brazilian Nickel Mine After EU Feedback | MT |
| 11-11 | MMG to Modify Bid for Anglo's Brazilian Nickel Mine After EU Feedback | MT |
Company Valuation: MMG Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,770 | 2,216 | 2,560 | 3,997 | 13,679 | 10,758 | - | - |
| Change | - | -19.99% | 15.5% | 56.17% | 242.2% | -21.36% | - | - |
| Enterprise Value (EV) 1 | 7,944 | 7,301 | 6,861 | 8,440 | 17,031 | 10,880 | 7,904 | 4,647 |
| Change | - | -8.09% | -6.03% | 23.02% | 101.79% | -36.12% | -27.35% | -41.2% |
| P/E | 4.08x | 13x | 296x | 21.7x | 26.9x | 6.13x | 5.66x | 5.39x |
| PBR | 1.43x | 1.04x | 1.2x | 1.17x | 3.45x | 1.79x | 1.38x | 1.14x |
| PEG | - | -0.2x | -3.1x | 0x | 0x | 0x | 0.69x | 1.07x |
| Capitalization / Revenue | 0.65x | 0.68x | 0.59x | 0.89x | 2.2x | 1.21x | 1.17x | 1.14x |
| EV / Revenue | 1.87x | 2.24x | 1.58x | 1.88x | 2.74x | 1.22x | 0.86x | 0.49x |
| EV / EBITDA | 2.91x | 4.75x | 4.69x | 4.12x | 4.99x | 1.94x | 1.34x | 0.79x |
| EV / EBIT | 4.35x | 9.8x | 12.9x | 8.53x | 8.52x | 2.37x | 1.63x | 0.98x |
| EV / FCF | 4.01x | 27.3x | 6.47x | 11.9x | 10.6x | 6.78x | 2.89x | 1.58x |
| FCF Yield | 24.9% | 3.67% | 15.4% | 8.37% | 9.45% | 14.8% | 34.6% | 63.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0112 | 0.0175 |
| Rate of return | - | - | - | - | - | - | 1.34% | 2.09% |
| EPS 2 | 0.0786 | 0.0198 | 0.001 | 0.0152 | 0.0419 | 0.1366 | 0.1479 | 0.1553 |
| Distribution rate | - | - | - | - | - | - | 7.57% | 11.3% |
| Net sales 1 | 4,255 | 3,254 | 4,346 | 4,479 | 6,218 | 8,888 | 9,223 | 9,415 |
| EBITDA 1 | 2,725 | 1,535 | 1,462 | 2,049 | 3,412 | 5,609 | 5,894 | 5,872 |
| EBIT 1 | 1,827 | 745.3 | 531.7 | 990 | 1,999 | 4,595 | 4,855 | 4,746 |
| Net income 1 | 667.1 | 172.4 | 9 | 161.9 | 509.4 | 1,708 | 1,844 | 1,971 |
| Net Debt 1 | 5,174 | 5,085 | 4,301 | 4,442 | 3,351 | 122.1 | -2,854 | -6,111 |
| Reference price 2 | 0.3206 | 0.2565 | 0.2957 | 0.3296 | 1.1268 | 0.8374 | 0.8374 | 0.8374 |
| Nbr of stocks (in thousands) | 8,639,126 | 8,639,767 | 8,656,047 | 12,129,014 | 12,140,530 | 12,846,422 | - | - |
| Announcement Date | 3/24/22 | 3/7/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.13x | 1.22x | 1.94x | -.--% | 10.76B | |
| 20.75x | 8.08x | 12.3x | 2.6% | 140B | |
| 19.13x | 2.97x | 7x | 1% | 85.01B | |
| 20.34x | 4.27x | 6.53x | 2.26% | 41B | |
| 8.84x | 0.91x | 4.25x | 3.92% | 39.45B | |
| 11.65x | 3.67x | 5.88x | 6.76% | 22.57B | |
| 54.48x | 3.52x | 10.64x | -.--% | 18.74B | |
| 13.32x | 4.31x | 8.31x | -.--% | 14.61B | |
| 10.61x | 1.34x | 5.59x | 3.15% | 14.11B | |
| Average | 18.36x | 3.37x | 6.94x | 2.19% | 43B | |
| Weighted average by Cap. | 19.18x | 4.76x | 8.56x | 2.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1208 Stock
- Valuation MMG Limited
Select your edition
All financial news and data tailored to specific country editions
