Valuation MM Group for Industry and International Trade S.A.E.
Stocks
MTIE
EGS75011C014
Computer & Electronics Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.400 EGP | -1.67% |
|
+0.21% | +30.56% |
Company Valuation: MM Group for Industry and International Trade S.A.E.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,652 | 4,537 | 8,230 | 12,251 | 13,596 | 17,750 | - | - |
| Change | - | -31.79% | 81.4% | 48.86% | 10.97% | 30.56% | - | - |
| Enterprise Value (EV) 1 | 6,449 | 3,649 | 8,230 | 11,674 | 12,741 | 15,836 | 14,528 | 13,058 |
| Change | - | -43.42% | 125.55% | 41.85% | 9.14% | 24.29% | -8.26% | -10.12% |
| P/E | 22.2x | 16.2x | 14.5x | 14x | 13.3x | 13.4x | 9.08x | 9.04x |
| PBR | 3.32x | 2.04x | - | 3.22x | 2.79x | 2.72x | 2.11x | - |
| PEG | - | -2.51x | 0x | 0.3x | 0.8x | 0.5x | 0.2x | 18.71x |
| Capitalization / Revenue | 0.74x | 0.66x | 0.79x | 0.86x | 0.64x | 0.67x | 0.53x | 0.45x |
| EV / Revenue | 0.72x | 0.53x | 0.79x | 0.82x | 0.6x | 0.6x | 0.44x | 0.33x |
| EV / EBITDA | 11.1x | 7.99x | - | 9.22x | 8.32x | 8.23x | 5.65x | 4.19x |
| EV / EBIT | 11.9x | 8.38x | - | 9.6x | 8.69x | 8.44x | 5.87x | 4.36x |
| EV / FCF | 21.2x | 5.02x | 42.6x | -78.5x | 33.2x | 16.7x | 15.4x | 10.5x |
| FCF Yield | 4.72% | 19.9% | 2.35% | -1.27% | 3.01% | 5.99% | 6.48% | 9.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.1587 | 0.1485 | 0.3008 | 0.464 | 0.54 | 0.7 | 1.035 | 1.04 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 9,004 | 6,902 | 10,357 | 14,308 | 21,163 | 26,493 | 33,288 | 39,813 |
| EBITDA 1 | 582.5 | 456.5 | - | 1,266 | 1,532 | 1,923 | 2,573 | 3,115 |
| EBIT 1 | 542.4 | 435.5 | - | 1,216 | 1,466 | 1,877 | 2,474 | 2,997 |
| Net income 1 | 368.2 | 342.7 | 687.1 | 1,063 | 1,245 | 1,564 | 2,122 | 2,581 |
| Net Debt 1 | -202.3 | -888.1 | - | -577.5 | -855.1 | -1,914 | -3,222 | -4,692 |
| Reference price 2 | 3.523 | 2.406 | 4.358 | 6.488 | 7.200 | 9.400 | 9.400 | 9.400 |
| Nbr of stocks (in thousands) | 1,888,275 | 1,885,327 | 1,888,275 | 1,888,275 | 1,888,275 | 1,888,275 | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 3/28/24 | 4/15/25 | 3/25/26 | - | - | - |
1EGP in Million2EGP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.66x | 0.61x | 8.39x | - | 356M | ||
| 14.13x | 0.44x | 9.43x | 2.39% | 3.1B | ||
| 13.43x | 0.42x | 7.38x | 2.5% | 1.87B | ||
| 15.83x | - | - | 1.88% | 1.68B | ||
| 68.58x | 3.1x | 35.8x | 0.18% | 844M | ||
| 13.82x | 0.38x | 5.94x | - | 720M | ||
| Average | 23.24x | 0.99x | 13.39x | 1.74% | 1.43B | |
| Weighted average by Cap. | 19.63x | 0.76x | 11.68x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTIE Stock
- Valuation MM Group for Industry and International Trade S.A.E.
Select your edition
All financial news and data tailored to specific country editions
















