|
Market Closed -
Nasdaq
16:00:00 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 247.56 USD | -0.94% |
|
-11.74% | +54.92% |
| 09-28 | Gold Slumps as Markets Price More Fed Hikes | MT |
| 09-21 | MKS Inc.(NasdaqGS:MKSI) added to FTSE All-World Index | CI |
Company Valuation: MKS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,659 | 5,635 | 6,880 | 7,025 | 10,734 | 16,739 | - | - |
| Change | - | -41.66% | 22.09% | 2.12% | 52.79% | 55.95% | - | - |
| Enterprise Value (EV) 1 | 9,510 | 9,653 | 10,794 | 10,849 | 14,260 | 19,831 | 18,901 | 17,603 |
| Change | - | 1.51% | 11.82% | 0.51% | 31.43% | 39.07% | -4.69% | -6.87% |
| P/E | 17.6x | 15.2x | -3.74x | 37.1x | 36.6x | 26.2x | 17.3x | 14x |
| PBR | 3.36x | 1.13x | 2.78x | 3.04x | 3.98x | 5.15x | 3.96x | 2.96x |
| PEG | - | -0.3x | 0x | -0x | 0.7x | 0x | 0.3x | 0.6x |
| Capitalization / Revenue | 3.27x | 1.59x | 1.9x | 1.96x | 2.73x | 3.29x | 2.74x | 2.49x |
| EV / Revenue | 3.22x | 2.72x | 2.98x | 3.03x | 3.63x | 3.9x | 3.09x | 2.62x |
| EV / EBITDA | 10.6x | 9.96x | 12.5x | 11.9x | 14.8x | 13.9x | 10.3x | 8.82x |
| EV / EBIT | 12x | 11.1x | 15.3x | 14.2x | 17.5x | 15.4x | 11.2x | 9.4x |
| EV / FCF | 17.2x | 26.4x | 46.5x | 26.5x | 28.7x | 31.9x | 21.1x | 15.2x |
| FCF Yield | 5.81% | 3.78% | 2.15% | 3.78% | 3.49% | 3.13% | 4.75% | 6.56% |
| Dividend per Share 2 | 0.86 | 0.88 | 0.88 | 0.88 | 0.88 | 0.9986 | 1.045 | 1.113 |
| Rate of return | 0.49% | 1.04% | 0.86% | 0.84% | 0.55% | 0.4% | 0.42% | 0.45% |
| EPS 2 | 9.9 | 5.56 | -27.54 | 2.81 | 4.37 | 9.431 | 14.27 | 17.71 |
| Distribution rate | 8.69% | 15.8% | -3.2% | 31.3% | 20.1% | 10.6% | 7.32% | 6.29% |
| Net sales 1 | 2,950 | 3,547 | 3,622 | 3,586 | 3,931 | 5,081 | 6,114 | 6,719 |
| EBITDA 1 | 899 | 969 | 863 | 914 | 966 | 1,424 | 1,829 | 1,995 |
| EBIT 1 | 795.1 | 870 | 707 | 763 | 814 | 1,287 | 1,690 | 1,873 |
| Net income 1 | 551.4 | 333 | -1,841 | 190 | 295 | 689.4 | 1,042 | 1,338 |
| Net Debt 1 | -149.4 | 4,018 | 3,914 | 3,824 | 3,526 | 3,092 | 2,162 | 864 |
| Reference price 2 | 174.17 | 84.73 | 102.87 | 104.39 | 159.80 | 247.56 | 247.56 | 247.56 |
| Nbr of stocks (in thousands) | 55,459 | 66,507 | 66,878 | 67,299 | 67,169 | 67,618 | - | - |
| Announcement Date | 1/26/22 | 2/27/23 | 2/7/24 | 2/12/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.5x | 3.93x | 14.04x | 0.4% | 16.9B | |
| 30.69x | 5.38x | 19.64x | 0.84% | 121B | |
| 35.18x | 5.55x | 21.04x | 1.52% | 99.11B | |
| 44.25x | 8.97x | 26.26x | -.--% | 64.3B | |
| 28.14x | 3.22x | 18.58x | 0.74% | 61.55B | |
| 40.79x | 6.34x | 27.99x | 1.9% | 59.08B | |
| 27.64x | 5.1x | 17.86x | 2.18% | 35.88B | |
| 31.49x | 4.16x | 15.7x | 0.11% | 30.69B | |
| 20.97x | 3.63x | 11.63x | 1.45% | 28.96B | |
| 21.05x | 3.06x | 13.2x | 1.11% | 25.71B | |
| Average | 30.67x | 4.93x | 18.59x | 1.02% | 54.29B | |
| Weighted average by Cap. | 32.67x | 5.36x | 20.22x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKSI Stock
- Valuation MKS Inc.
Select your edition
All financial news and data tailored to specific country editions
