Valuation MKH

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-08-17 EDT			5-day change	1st Jan Change
1.980 ^MYR	0.00%		-0.50%	+94.12%

08-06	Malaysian Shares Snap Six-Day Winning Streak Mirroring Regional Performance; Theta Edge Rallies 29%	MT
08-06	Batu Kawan Unit Launches Unconditional Offer to Privatize MKH	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	739.1	744.9	664	808.4	733.3	623
Change	-	0.78%	-10.85%	21.74%	-9.29%	-15.04%
Enterprise Value (EV) ¹	1,278	1,093	860	985.1	798.7	681.9
Change	-	-14.47%	-21.32%	14.54%	-18.92%	-14.63%
P/E	17.7x	9.26x	5.91x	10.8x	9.63x	6.96x
PBR	0.45x	0.44x	0.37x	0.43x	0.4x	0.33x
PEG	-	0.1x	0.1x	-0.3x	4.71x	0.4x
Capitalization / Revenue	0.81x	0.82x	0.69x	0.76x	0.69x	0.65x
EV / Revenue	1.4x	1.2x	0.89x	0.93x	0.75x	0.72x
EV / EBITDA	6.13x	4.72x	3.72x	5.6x	3.88x	3.1x
EV / EBIT	7.43x	5.61x	4.4x	7.15x	4.76x	3.72x
EV / FCF	18.8x	9.53x	2.87x	10.4x	-25.6x	6.12x
FCF Yield	5.32%	10.5%	34.8%	9.62%	-3.9%	16.3%
Dividend per Share ²	0.03	0.035	0.04	0.04	0.04	0.03
Rate of return	2.34%	2.71%	3.48%	2.86%	3.15%	2.78%
EPS ²	0.0722	0.1393	0.1947	0.1292	0.1318	0.1553
Distribution rate	41.6%	25.1%	20.5%	31%	30.3%	19.3%
Net sales ¹	911.9	913.6	968.1	1,064	1,061	951.5
EBITDA ¹	208.4	231.8	230.9	175.9	206	220.2
EBIT ¹	172	195	195.2	137.8	167.9	183.4
Net income ¹	41.74	80.44	112.4	74.6	76.12	89.6
Net Debt ¹	538.9	348.2	196	176.7	65.43	58.83
Reference price ²	1.280	1.290	1.150	1.400	1.270	1.080
Nbr of stocks (in thousands)	577,416	577,416	577,416	577,416	577,395	576,888
Announcement Date	1/29/21	1/25/22	1/30/23	1/30/24	1/27/25	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MKH	-	-	-	-	279M
SUN HUNG KAI PROPERTIES LIMITED	15.12x	4.83x	12.98x	3.35%	43.02B
CHINA RESOURCES LAND LIMITED	8.99x	1.53x	8x	3.95%	31.08B
MITSUBISHI ESTATE CO., LTD.	18.21x	4.03x	16.43x	1.35%	27.8B
EMAAR PROPERTIES	5.54x	0.73x	1.56x	8.99%	26.76B
MITSUI FUDOSAN CO., LTD.	13.54x	3.04x	14.65x	2.6%	24.64B
ALPHA DHABI HOLDING	8.15x	0.9x	3.29x	2.74%	20.84B
CK ASSET HOLDINGS LIMITED	10.6x	2.06x	9.6x	4.19%	20.07B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.56x	6.58x	17.59x	1.57%	19.63B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.32x	1.66x	14.33x	3.66%	18.8B
Average	11.56x	2.82x	10.94x	3.6%	23.29B
Weighted average by Cap.	11.87x	2.93x	10.93x	3.65%