|
Market Closed -
OTC Markets
13:03:53 2026-06-17 EDT
|
5-day change | 1st Jan Change | ||
| 0.000100 USD | -.--% |
|
-.--% | -83.33% |
| 07-02 | EARNINGS AND TRADING: Mineral & Financial NAV up in "challenging" Q3 | AN |
| 05-14 | Zambeef warns sales and profit will miss expectations | AN |
Company Valuation: Mirriad Advertising plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 32.5 | 124.2 | 78.17 | 13.26 | 11.01 | 1.601 |
| Change | - | 282.02% | -37.04% | -83.04% | -16.98% | -85.46% |
| Enterprise Value (EV) 1 | 14.2 | 89.32 | 54.3 | 2.501 | 5.11 | -3.182 |
| Change | - | 528.87% | -39.21% | -95.39% | 104.31% | -162.27% |
| P/E | -1.89x | -10.6x | -7.12x | -0.88x | -0.82x | -0.15x |
| PBR | 1.69x | 3.52x | 3.13x | 1.19x | 1.67x | 0.34x |
| PEG | - | 0.2x | 1.12x | -0x | 0x | 0x |
| Capitalization / Revenue | 28.5x | 57x | 38.9x | 8.8x | 6.11x | 1.6x |
| EV / Revenue | 12.5x | 41x | 27x | 1.66x | 2.83x | -3.17x |
| EV / EBITDA | -1.22x | -9.96x | -4.67x | -0.16x | -0.46x | 0.36x |
| EV / EBIT | -1.18x | -9.79x | -4.61x | -0.16x | -0.46x | 0.36x |
| EV / FCF | -2.11x | -18.7x | -8x | -0.33x | -0.76x | 0.69x |
| FCF Yield | -47.3% | -5.34% | -12.5% | -307% | -132% | 144% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0805 | -0.042 | -0.0393 | -0.0541 | -0.0273 | -0.0103 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.14 | 2.18 | 2.01 | 1.507 | 1.803 | 1.003 |
| EBITDA 1 | -11.65 | -8.97 | -11.63 | -15.51 | -11.12 | -8.775 |
| EBIT 1 | -11.99 | -9.12 | -11.77 | -15.65 | -11.18 | -8.845 |
| Net income 1 | -12.09 | -9.056 | -10.97 | -15.1 | -10.94 | -8.408 |
| Net Debt 1 | -18.3 | -34.83 | -23.87 | -10.76 | -5.899 | -4.783 |
| Reference price 2 | 0.152500 | 0.445000 | 0.280000 | 0.047500 | 0.022500 | 0.001550 |
| Nbr of stocks (in thousands) | 213,108 | 278,992 | 279,181 | 279,181 | 489,309 | 1,032,601 |
| Announcement Date | 5/20/20 | 5/21/21 | 5/20/22 | 6/7/23 | 6/5/24 | 6/27/25 |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 1.86x | 6.58x | -.--% | 965M | |
| 17.34x | 1.87x | 8.96x | 0.52% | 129M | |
| 18.97x | 1.05x | 3.84x | -.--% | 69.77M | |
| Average | 17.62x | 1.59x | 6.46x | 0.17% | 387.98M | |
| Weighted average by Cap. | 16.77x | 1.81x | 6.68x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MIRI Stock
- MMDDF Stock
- Valuation Mirriad Advertising plc
Select your edition
All financial news and data tailored to specific country editions
