Valuation Mirasol Resources Ltd.

Stocks

Market Closed - Toronto S.E. 15:59:59 2026-10-20 EDT			5-day change	1st Jan Change
0.2950 ^CAD	-10.61%		-3.28%	-37.23%

06-22	Mirasol Resources Identifies High-Priority Drill Target at Sobek Project in Chile	MT
06-22	Mirasol Resources Ltd Provides Exploration Update on Sobek Copper-Gold Project in the Vicuña District, Chile	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	20.58	29.64	34.03	61.71	25.79	30.82
Change	-	44.06%	14.8%	81.35%	-58.2%	19.48%
Enterprise Value (EV) ¹	4.607	18.68	27.8	53.57	23.43	31.94
Change	-	305.54%	48.8%	92.7%	-56.27%	36.34%
P/E	-3.48x	-4.99x	-6.69x	-5.5x	-2.76x	-2.94x
PBR	1.12x	2.4x	4.36x	6.63x	7x	-141x
PEG	-	-4.84x	0.5x	-0.1x	0.1x	0.81x
Capitalization / Revenue	-	-	68,511,541x	3,861,284,946x	-	300,627,885x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-0.73x	-3.13x	-5.55x	-5.31x	-2.52x	-3.25x
EV / EBIT	-0.73x	-3.07x	-5.49x	-5.27x	-2.51x	-3.19x
EV / FCF	-1.12x	-5.43x	-8.87x	-10.6x	-4.67x	-6.3x
FCF Yield	-89.3%	-18.4%	-11.3%	-9.39%	-21.4%	-15.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1091	-0.1102	-0.0942	-0.1711	-0.1343	-0.1294
Distribution rate	-	-	-	-	-	-
Net sales	-	-	0.4967	0.016	-	0.1025
EBITDA ¹	-6.29	-5.962	-5.012	-10.09	-9.302	-9.815
EBIT ¹	-6.353	-6.08	-5.064	-10.16	-9.339	-10.01
Net income ¹	-5.902	-5.963	-5.081	-9.797	-8.922	-9.953
Net Debt ¹	-15.97	-10.96	-6.228	-8.139	-2.367	1.124
Reference price ²	0.3800	0.5500	0.6300	0.9400	0.3700	0.3800
Nbr of stocks (in thousands)	54,149	53,895	54,015	65,650	69,715	81,101
Announcement Date	10/27/20	10/26/21	10/27/22	10/26/23	10/29/24	10/24/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIRASOL RESOURCES LTD.	-	-	-	-	18.6M
BHP GROUP LIMITED	16.33x	3.81x	6.88x	3.59%	212B
RIO TINTO PLC	10.94x	2.59x	5.71x	5.46%	150B
GRUPO MÉXICO, S.A.B. DE C.V.	15.09x	4.39x	7.25x	2.96%	102B
GLENCORE PLC	11.41x	0.38x	6.03x	3.17%	86.35B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.61x	5.97x	15.91x	-.--%	59.51B
ANGLO AMERICAN PLC	107.41x	3.08x	7.62x	1.79%	55.9B
TECK RESOURCES LIMITED	14.58x	3.03x	5.87x	0.56%	31.61B
FRESNILLO PLC	12.19x	3.95x	5.98x	5.02%	26.51B
HINDUSTAN ZINC LIMITED	11.27x	3.84x	7.04x	4.01%	23.99B
Average	25.09x	3.45x	7.59x	2.95%	74.79B
Weighted average by Cap.	21.75x	3.34x	7.30x	3.35%