Valuation Miracle Automation Engineering Co.Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
21.99 ^CNY	+5.22%		+15.19%	-2.79%

06-04	Kunwei Technology Co, Ltd. announced that it has received CNY 100 million in funding from Huatai Zijin Investment Co. Ltd, Beijing Financial Street Capital Operation Group Co., Ltd., Hon Hai Precision Industry Co., Ltd., Miracle Automation Engineering Co.Ltd, CICC Capital Management Co., Ltd., CITIC Goldstone Investment Co., Ltd.	CI
05-27	Miracle Automation Engineering Co.Ltd Approves Cash Dividend for the Year 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,754	9,164	5,391	6,153	6,122	9,099
Change	-	144.13%	-41.17%	14.14%	-0.51%	48.62%
Enterprise Value (EV) ¹	4,473	9,987	6,863	7,210	7,206	10,202
Change	-	123.26%	-31.28%	5.05%	-0.04%	41.56%
P/E	63.3x	59.4x	26.7x	-13.8x	-24.2x	162x
PBR	1.94x	4.41x	2.46x	2.92x	3.16x	4.48x
PEG	-	0x	0.9x	0x	0.6x	-1x
Capitalization / Revenue	1.04x	2.43x	1.24x	1.7x	2.07x	3.29x
EV / Revenue	1.25x	2.64x	1.58x	1.99x	2.43x	3.69x
EV / EBITDA	18.6x	30.7x	25.7x	-23x	-178x	66.4x
EV / EBIT	47.2x	52.4x	46.7x	-16.2x	-39.9x	404x
EV / FCF	-15.6x	-122x	-25.1x	55.1x	-120x	-1,322x
FCF Yield	-6.41%	-0.82%	-3.98%	1.82%	-0.83%	-0.08%
Dividend per Share ²	0.049	0.03	0.01	-	0.02	0.05
Rate of return	0.48%	0.12%	0.07%	-	0.13%	0.22%
EPS ²	0.16	0.4066	0.53	-1.09	-0.63	0.14
Distribution rate	30.6%	7.38%	1.89%	-	-3.17%	35.7%
Net sales ¹	3,592	3,779	4,351	3,616	2,960	2,763
EBITDA ¹	240.9	324.9	267.5	-313.6	-40.51	153.7
EBIT ¹	94.69	190.4	147.1	-443.9	-180.6	25.27
Net income ¹	61.05	150.6	198.5	-415	-255.1	54.68
Net Debt ¹	719.4	822.8	1,472	1,056	1,084	1,103
Reference price ²	10.13	24.16	14.16	15.09	15.22	22.62
Nbr of stocks (in thousands)	370,549	379,299	380,719	407,767	402,233	402,233
Announcement Date	4/14/21	4/18/22	4/17/23	4/25/24	4/24/25	4/27/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MIRACLE AUTOMATION ENGINEERING CO.LTD	-	-	-	-	1.3B
PARKER-HANNIFIN CORPORATION	35.38x	6.07x	22.6x	0.76%	121B
FANUC CORPORATION	34.89x	6.54x	22.43x	1.73%	43.04B
INGERSOLL RAND INC.	33.36x	4.3x	15.88x	0.11%	31.54B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.17x	1.75x	12.91x	2.3%	30B
SMC CORPORATION	26.32x	4.17x	13.99x	1.41%	29.67B
DOVER CORPORATION	23.63x	3.45x	14.88x	1%	28.78B
XYLEM INC.	25.92x	3.11x	13.54x	1.45%	28.08B
INNIO N.V.	113.27x	7.7x	40.51x	-	27.71B
ALFA LAVAL AB	27.36x	3.53x	16.82x	1.66%	25.23B
Average	37.92x	4.51x	19.28x	1.3%	36.68B
Weighted average by Cap.	36.95x	4.98x	20.16x	1.16%