|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 416.80 SEK | +2.61% |
|
+2.76% | +17.94% |
| 09-22 | Handelsbanken reiterates buy on Mips, sees strong growth | FW |
| 09-22 | Pareto still sees strong growth for Mips, reiterates buy and €460 price target | FW |
Company Valuation: Mips AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,073 | 11,254 | 9,656 | 12,461 | 9,362 | 11,041 | - | - |
| Change | - | -63.78% | -14.2% | 29.05% | -24.87% | 17.94% | - | - |
| Enterprise Value (EV) 1 | 30,630 | 11,119 | 9,445 | 12,091 | 9,475 | 11,079 | 10,927 | 10,775 |
| Change | - | -63.7% | -15.05% | 28.02% | -21.64% | 16.93% | -1.38% | -1.39% |
| P/E | 123x | 64.8x | 151x | 88.4x | 78x | 50.4x | 30.2x | 23.1x |
| PBR | 53.9x | 18x | 14.6x | 19.4x | 16.7x | 15.4x | 11.6x | 9.23x |
| PEG | - | -2.1x | -2.4x | 1x | -5.3x | 0.6x | 0.5x | 0.7x |
| Capitalization / Revenue | 51.1x | 20x | 27x | 25.8x | 17.6x | 13.2x | 10.3x | 8.38x |
| EV / Revenue | 50.4x | 19.7x | 26.5x | 25x | 17.8x | 13.3x | 10.2x | 8.18x |
| EV / EBITDA | 90.9x | 45.4x | 105x | 62.6x | 54.1x | 31.6x | 21.7x | 16.4x |
| EV / EBIT | 94x | 48.6x | 135x | 69.5x | 60.7x | 36.7x | 22.9x | 17.2x |
| EV / FCF | 115x | 52x | 4,723x | 91.6x | 71.8x | 74.4x | 32.8x | 24.2x |
| FCF Yield | 0.87% | 1.92% | 0.02% | 1.09% | 1.39% | 1.34% | 3.05% | 4.13% |
| Dividend per Share 2 | 3.5 | 5 | 5.5 | 6.5 | 2.5 | 6.128 | 8.208 | 10.06 |
| Rate of return | 0.29% | 1.16% | 1.51% | 1.38% | 0.71% | 1.47% | 1.97% | 2.41% |
| EPS 2 | 9.64 | 6.63 | 2.42 | 5.32 | 4.53 | 8.265 | 13.8 | 18.06 |
| Distribution rate | 36.3% | 75.4% | 227% | 122% | 55.2% | 74.1% | 59.5% | 55.7% |
| Net sales 1 | 608 | 563 | 357 | 483 | 533 | 836.1 | 1,075 | 1,318 |
| EBITDA 1 | 337 | 245 | 90 | 193 | 175 | 350.6 | 502.8 | 656.5 |
| EBIT 1 | 326 | 229 | 70 | 174 | 156 | 302.2 | 477.7 | 627.1 |
| Net income 1 | 255 | 175 | 64 | 141 | 120 | 218.1 | 364.4 | 477.1 |
| Net Debt 1 | -443 | -135 | -211 | -370 | 113 | 37.89 | -114.6 | -266.3 |
| Reference price 2 | 1,187.00 | 429.90 | 364.50 | 470.40 | 353.40 | 416.80 | 416.80 | 416.80 |
| Nbr of stocks (in thousands) | 26,178 | 26,178 | 26,491 | 26,491 | 26,491 | 26,491 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/5/25 | 2/11/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 49.15x | 12.91x | 30.8x | 1.51% | 1.08B | |
| 32.1x | 2.26x | 13.58x | 1.98% | 9.86B | |
| -140.96x | 9.48x | -215.41x | - | 6.16B | |
| 15.54x | 1.36x | 11.2x | 3.03% | 6.15B | |
| 19.82x | 2.04x | 11.71x | 1.19% | 4.64B | |
| 16.23x | 1.02x | 8.09x | 2.68% | 4.25B | |
| 14.83x | 0.73x | 7.78x | 3.91% | 4.16B | |
| 31.3x | 0.83x | 7.53x | 1.23% | 3.97B | |
| 18.09x | 1.93x | 8.25x | 3.84% | 3.75B | |
| 18.56x | 0.42x | 7.36x | 3.05% | 3.61B | |
| Average | 7.47x | 3.30x | -10.91x | 2.49% | 4.76B | |
| Weighted average by Cap. | 1.67x | 2.77x | -18.51x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MIPS Stock
- Valuation Mips AB
Select your edition
All financial news and data tailored to specific country editions
