Valuation Minsheng Education Group Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:14 2026-09-23 EDT			5-day change	1st Jan Change
0.1000 ^HKD	-12.28%		-9.09%	-43.18%

08-25	Minsheng Education Group Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-15	Minsheng Education Group Company Limited Announces Changes to Its Board, Effective April 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,013	3,230	1,865	934.1	788.7	667.1
Change	-	-19.52%	-42.25%	-49.92%	-15.57%	-15.42%
Enterprise Value (EV) ¹	3,283	2,237	546.8	-245.8	508.7	1,067
Change	-	-31.86%	-75.56%	-144.94%	306.99%	109.67%
P/E	29.9x	5.6x	3.81x	6.73x	663x	-0.9x
PBR	0.99x	0.7x	0.39x	0.18x	0.16x	0.15x
PEG	-	0x	-0.3x	-0.1x	-6.7x	0x
Capitalization / Revenue	3.62x	1.35x	0.79x	0.4x	0.41x	0.4x
EV / Revenue	2.97x	0.93x	0.23x	-0.1x	0.26x	0.65x
EV / EBITDA	7.35x	2.94x	0.75x	-0.34x	1.35x	15.3x
EV / EBIT	10.3x	4.09x	1.12x	-0.5x	3.43x	-8.43x
EV / FCF	9.19x	3.73x	0.73x	0.29x	-0.58x	169x
FCF Yield	10.9%	26.8%	137%	347%	-173%	0.59%
Dividend per Share ²	0.009	0.0432	0.0376	0.0089	-	-
Rate of return	0.95%	5.64%	8.5%	4.02%	-	-
EPS ²	0.0318	0.1368	0.1162	0.0329	0.000282	-0.1765
Distribution rate	28.3%	31.6%	32.4%	27%	-	-
Net sales ¹	1,107	2,394	2,354	2,352	1,947	1,650
EBITDA ¹	446.7	761.6	732.5	727.2	376.6	69.91
EBIT ¹	318.8	547.1	490.2	488.4	148.1	-126.5
Net income ¹	131.5	576.9	490.1	138.9	1.19	-744.3
Net Debt ¹	-729.8	-992.7	-1,319	-1,180	-280	399.5
Reference price ²	0.9515	0.7658	0.4423	0.2215	0.1870	0.1582
Nbr of stocks (in thousands)	4,217,720	4,217,720	4,217,720	4,217,720	4,217,720	4,217,720
Announcement Date	4/23/21	4/28/22	4/28/23	4/11/24	4/25/25	4/24/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINSHENG EDUCATION GROUP COMPANY LIMITED	-	-	-	-	61.3M
AFYA LIMITED	7.88x	1.87x	4.34x	4.67%	1.19B
PHOENIX EDUCATION PARTNERS, INC.	10.27x	0.69x	2.82x	2.53%	948M
COGNA EDUCAÇÃO S.A.	8.24x	1.23x	4.04x	4.27%	939M
CHINA EDUCATION GROUP HOLDINGS LIMITED	2.66x	1.07x	1.96x	-	678M
YDUQS PARTICIPAÇÕES S.A.	9.71x	1.18x	3.58x	4.91%	558M
VITRU EDUCAÇÃO S.A.	2.18x	1.5x	3.95x	-.--%	442M
Average	6.82x	1.26x	3.45x	3.28%	688.56M
Weighted average by Cap.	7.37x	1.28x	3.51x	3.61%